ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
448,753
|
619,309
|
577,707
|
362,096
|
578,994
|
I. Cash and cash equivalents
|
11,897
|
29,872
|
4,650
|
3,595
|
24,354
|
1. Cash
|
11,897
|
7,872
|
4,650
|
3,595
|
24,354
|
2. Cash equivalents
|
0
|
22,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
148,400
|
61,921
|
49,685
|
107,680
|
74,940
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
148,400
|
61,921
|
49,685
|
107,680
|
74,940
|
III. Short-term receivables
|
205,261
|
159,626
|
286,578
|
161,808
|
356,097
|
1. Short-term receivables of customers
|
173,217
|
120,705
|
146,902
|
147,287
|
351,710
|
2. Prepayments to suppliers
|
39,272
|
57,383
|
156,377
|
28,532
|
22,950
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
9,875
|
2,921
|
4,736
|
6,772
|
7,320
|
7. Provision for doubtful short-term receivables
|
-17,103
|
-21,383
|
-21,437
|
-20,782
|
-25,882
|
IV. Inventories
|
80,729
|
344,969
|
235,466
|
88,578
|
122,317
|
1. Inventories
|
80,864
|
345,113
|
235,614
|
88,731
|
122,475
|
2. Provision for decline in value of inventories
|
-135
|
-144
|
-148
|
-153
|
-157
|
V. Other current assets
|
2,467
|
22,922
|
1,328
|
435
|
1,287
|
1. Short-term prepaid expenses
|
2,345
|
3,772
|
1,214
|
320
|
1,172
|
2. Deductible VAT
|
122
|
19,106
|
114
|
114
|
114
|
3. Taxes and the State Receivables
|
0
|
44
|
1
|
1
|
1
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
114,778
|
108,585
|
303,083
|
219,975
|
130,236
|
I. Long-term receivables
|
15,244
|
15,274
|
218,203
|
131,090
|
5,390
|
1. Long-term customer's receivables
|
14,826
|
14,826
|
217,755
|
129,514
|
4,943
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
418
|
447
|
447
|
1,576
|
447
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
81,961
|
83,681
|
75,495
|
66,823
|
117,347
|
1. Tangible fixed assets
|
81,280
|
83,272
|
75,357
|
66,645
|
117,250
|
- Cost
|
182,186
|
194,492
|
197,080
|
196,818
|
258,632
|
- Accumulated depreciation
|
-100,906
|
-111,220
|
-121,722
|
-130,173
|
-141,382
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
681
|
409
|
138
|
178
|
97
|
- Cost
|
9,024
|
9,024
|
9,024
|
9,265
|
9,265
|
- Accumulated depreciation
|
-8,343
|
-8,615
|
-8,886
|
-9,088
|
-9,168
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,720
|
149
|
597
|
15,496
|
105
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,720
|
149
|
597
|
15,496
|
105
|
IV. Long-term financial investments
|
1,000
|
1,000
|
1,000
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
1,000
|
1,000
|
1,000
|
0
|
0
|
V. Total other long-term assets
|
13,854
|
8,482
|
7,788
|
6,566
|
7,394
|
1. Long-term prepaid expenses
|
12,848
|
7,999
|
6,433
|
5,216
|
4,670
|
2. Deferred income tax assets
|
1,005
|
483
|
1,355
|
1,350
|
2,724
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
563,532
|
727,894
|
880,790
|
582,071
|
709,230
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
334,927
|
495,132
|
621,505
|
295,666
|
404,945
|
I. Current liabilities
|
303,139
|
306,247
|
523,871
|
283,847
|
386,746
|
1. Borrowings and short-term financial leased liabilities
|
154,967
|
87,458
|
181,138
|
30,515
|
66,288
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
81,983
|
115,335
|
229,649
|
178,536
|
207,689
|
4. Advances from customers
|
32,866
|
78,989
|
71,305
|
27,962
|
66,552
|
5. Taxes and other payables to the State Budget
|
5,648
|
4,012
|
9,660
|
16,565
|
12,614
|
6. Payables to employees
|
15,225
|
12,868
|
19,829
|
24,019
|
24,362
|
7. Short-term accrued expenses
|
12,137
|
4,308
|
4,895
|
4,976
|
4,767
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
208
|
154
|
109
|
109
|
109
|
12. Provision for short term payables
|
0
|
2,706
|
6,787
|
744
|
3,949
|
13. Bonus and welfare fund
|
106
|
416
|
500
|
422
|
416
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
31,788
|
188,885
|
97,635
|
11,819
|
18,199
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,042
|
184,703
|
95,470
|
414
|
297
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
30,747
|
4,182
|
2,165
|
11,405
|
17,902
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
228,604
|
232,762
|
259,284
|
286,405
|
304,285
|
I. ShareHolder's equity
|
226,775
|
230,311
|
258,175
|
286,405
|
304,285
|
1. Owner's investment capital
|
136,800
|
136,800
|
136,800
|
136,800
|
136,800
|
2. Share capital surplus
|
31,380
|
31,380
|
31,380
|
31,380
|
31,380
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
9,183
|
9,183
|
9,183
|
9,183
|
9,183
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
49,412
|
52,948
|
80,812
|
109,042
|
126,922
|
- After tax undistributed profit accumulated to the end of prior period
|
15,493
|
27,216
|
31,024
|
58,244
|
79,605
|
- Profit after tax undistributed this period
|
33,919
|
25,732
|
49,788
|
50,798
|
47,317
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
1,829
|
2,452
|
1,109
|
0
|
0
|
1. Funding resources
|
972
|
2,233
|
1,109
|
0
|
0
|
2. Funding resources that form fixed assets
|
858
|
218
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
563,532
|
727,894
|
880,790
|
582,071
|
709,230
|