|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
574,039
|
416,046
|
465,528
|
537,312
|
567,931
|
|
I. Cash and cash equivalents
|
46,168
|
35,038
|
10,572
|
17,647
|
3,604
|
|
1. Cash
|
22,168
|
28,538
|
572
|
17,647
|
3,604
|
|
2. Cash equivalents
|
24,000
|
6,500
|
10,000
|
0
|
0
|
|
II. Short-term financial investments
|
47,800
|
97,970
|
116,100
|
158,341
|
101,116
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
47,800
|
97,970
|
116,100
|
158,341
|
101,116
|
|
III. Short-term receivables
|
336,521
|
136,009
|
133,397
|
173,446
|
126,549
|
|
1. Short-term receivables of customers
|
248,909
|
129,666
|
116,219
|
134,931
|
97,205
|
|
2. Prepayments to suppliers
|
105,989
|
22,685
|
32,117
|
59,108
|
50,040
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,505
|
9,540
|
10,894
|
5,240
|
5,136
|
|
7. Provision for doubtful short-term receivables
|
-25,882
|
-25,882
|
-25,832
|
-25,832
|
-25,832
|
|
IV. Inventories
|
142,781
|
146,088
|
192,791
|
181,969
|
314,201
|
|
1. Inventories
|
142,939
|
146,246
|
192,948
|
182,127
|
314,359
|
|
2. Provision for decline in value of inventories
|
-157
|
-157
|
-157
|
-157
|
-157
|
|
V. Other current assets
|
768
|
941
|
12,667
|
5,908
|
22,461
|
|
1. Short-term prepaid expenses
|
654
|
826
|
2,276
|
2,117
|
2,605
|
|
2. Deductible VAT
|
114
|
114
|
3,387
|
114
|
11,103
|
|
3. Taxes and the State Receivables
|
1
|
1
|
194
|
1
|
267
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
6,810
|
3,677
|
8,486
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
131,756
|
162,612
|
179,148
|
174,427
|
177,065
|
|
I. Long-term receivables
|
5,377
|
5,377
|
5,377
|
8,074
|
8,074
|
|
1. Long-term customer's receivables
|
4,943
|
4,943
|
4,943
|
7,639
|
7,639
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
434
|
434
|
434
|
434
|
434
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
111,306
|
136,060
|
134,334
|
145,552
|
146,986
|
|
1. Tangible fixed assets
|
111,270
|
136,043
|
134,334
|
145,552
|
146,986
|
|
- Cost
|
262,439
|
290,608
|
292,944
|
308,357
|
314,398
|
|
- Accumulated depreciation
|
-151,170
|
-154,565
|
-158,610
|
-162,805
|
-167,413
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
37
|
17
|
0
|
0
|
0
|
|
- Cost
|
9,265
|
9,265
|
9,265
|
9,265
|
9,265
|
|
- Accumulated depreciation
|
-9,229
|
-9,249
|
-9,265
|
-9,265
|
-9,265
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
10,168
|
16,310
|
17,689
|
3,881
|
5,262
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
10,168
|
16,310
|
17,689
|
3,881
|
5,262
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,904
|
4,865
|
21,747
|
16,921
|
16,744
|
|
1. Long-term prepaid expenses
|
3,136
|
3,288
|
3,558
|
4,657
|
4,291
|
|
2. Deferred income tax assets
|
1,768
|
1,577
|
1,481
|
1,481
|
1,481
|
|
3. Other long-term assets
|
0
|
0
|
16,709
|
10,783
|
10,973
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
705,795
|
578,658
|
644,675
|
711,739
|
744,997
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
401,561
|
264,752
|
316,131
|
397,824
|
430,969
|
|
I. Current liabilities
|
386,026
|
252,937
|
304,797
|
386,528
|
419,648
|
|
1. Borrowings and short-term financial leased liabilities
|
57,993
|
68,094
|
54,010
|
27,149
|
75,322
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
203,345
|
67,658
|
100,475
|
77,876
|
63,433
|
|
4. Advances from customers
|
102,169
|
70,696
|
120,158
|
207,981
|
236,102
|
|
5. Taxes and other payables to the State Budget
|
7,247
|
8,053
|
3,146
|
9,422
|
11,773
|
|
6. Payables to employees
|
3,841
|
22,246
|
9,375
|
3,998
|
4,266
|
|
7. Short-term accrued expenses
|
4,214
|
4,790
|
5,594
|
16,762
|
16,650
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
109
|
109
|
272
|
31,309
|
88
|
|
12. Provision for short term payables
|
6,613
|
10,798
|
11,279
|
11,279
|
11,279
|
|
13. Bonus and welfare fund
|
495
|
492
|
488
|
751
|
733
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
15,535
|
11,815
|
11,334
|
11,297
|
11,322
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
297
|
205
|
205
|
205
|
230
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
15,238
|
11,609
|
11,128
|
11,091
|
11,091
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
304,234
|
313,906
|
328,544
|
313,915
|
314,027
|
|
I. ShareHolder's equity
|
304,234
|
313,906
|
328,544
|
313,915
|
314,027
|
|
1. Owner's investment capital
|
136,800
|
205,200
|
208,000
|
208,000
|
208,000
|
|
2. Share capital surplus
|
31,380
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
9,183
|
9,183
|
9,183
|
9,183
|
9,183
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
126,871
|
99,524
|
111,361
|
96,732
|
96,844
|
|
- After tax undistributed profit accumulated to the end of prior period
|
97,606
|
60,587
|
99,219
|
66,758
|
66,758
|
|
- Profit after tax undistributed this period
|
29,265
|
38,937
|
12,143
|
29,974
|
30,086
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
705,795
|
578,658
|
644,675
|
711,739
|
744,997
|