Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 63,774 98,865 453,834 83,270 145,436
2. Deductions of revenue 0
3. Net revenues (1)-(2) 63,774 98,865 453,834 83,270 145,436
4. Cost of goods sold 54,032 77,898 362,975 58,608 123,226
5. Gross profit (3)-(4) 9,743 20,967 90,859 24,662 22,210
6. Revenue of financial operations 1,191 1,258 1,035 1,365 1,366
7. Financial expense 543 538 623 777 706
-In which: Loan interest expenses 483 508 623 702 704
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,171 4,163 17,082 3,747 4,121
10. Enterprise administration expenses 2,735 9,373 29,796 7,482 3,246
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,484 8,151 44,394 14,020 15,503
12. Other income 0 297 36 0 0
13. Other expenses 5 500 63 1 352
14. Other profit (12)-(13) -5 -203 -27 -1 -352
15. Total accounting profit before tax (11)+(14) 3,479 7,948 44,367 14,020 15,151
16. Costs of current corporate income tax 796 1,457 10,979 2,727 3,088
17. Costs of deferred corporate income tax 0 270 -1,963 187 63
18. Costs of corporate income tax (16)+(17) 796 1,727 9,016 2,914 3,151
19. Profit after corporate income tax (15)-(18) 2,683 6,221 35,351 11,105 12,001
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,683 6,221 35,351 11,105 12,001
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)