Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 330,657 68,281 63,774 98,865 453,834
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 330,657 68,281 63,774 98,865 453,834
4. Cost of goods sold 272,375 52,423 54,032 77,898 362,975
5. Gross profit (3)-(4) 58,282 15,858 9,743 20,967 90,859
6. Revenue of financial operations 1,245 137 1,191 1,258 1,035
7. Financial expense 3,498 988 543 538 623
-In which: Loan interest expenses 1,468 640 483 508 623
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 12,597 4,032 4,171 4,163 17,082
10. Enterprise administration expenses 21,889 7,137 2,735 9,373 29,796
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,543 3,839 3,484 8,151 44,394
12. Other income 0 38 0 297 36
13. Other expenses 141 5 5 500 63
14. Other profit (12)-(13) -141 33 -5 -203 -27
15. Total accounting profit before tax (11)+(14) 21,402 3,872 3,479 7,948 44,367
16. Costs of current corporate income tax 4,446 491 796 1,457 10,979
17. Costs of deferred corporate income tax -70 318 0 270 -1,963
18. Costs of corporate income tax (16)+(17) 4,377 810 796 1,727 9,016
19. Profit after corporate income tax (15)-(18) 17,026 3,062 2,683 6,221 35,351
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,026 3,062 2,683 6,221 35,351
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)