Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 90,127 265,542 56,352 164,789 37,977
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 90,127 265,542 56,352 164,789 37,977
4. Cost of goods sold 67,628 219,906 41,618 121,268 19,876
5. Gross profit (3)-(4) 22,499 45,636 14,733 43,520 18,102
6. Revenue of financial operations 1,105 928 1,704 1,585 2,130
7. Financial expense 598 1,245 949 1,309 1,078
-In which: Loan interest expenses 587 1,174 896 917 984
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4,507 7,091 4,419 4,180 3,652
10. Enterprise administration expenses 10,915 23,327 7,317 5,446 11,169
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,584 14,900 3,751 34,170 4,332
12. Other income 264 1,042 13,440 0 1,012
13. Other expenses 4 1,060 1,806 0 2,379
14. Other profit (12)-(13) 260 -19 11,634 0 -1,368
15. Total accounting profit before tax (11)+(14) 7,844 14,881 15,385 34,170 2,964
16. Costs of current corporate income tax 980 5,018 3,146 7,035 2,853
17. Costs of deferred corporate income tax 706 192 96 0
18. Costs of corporate income tax (16)+(17) 1,685 5,209 3,242 7,035 2,853
19. Profit after corporate income tax (15)-(18) 6,159 9,672 12,143 27,135 112
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,159 9,672 12,143 27,135 112
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0