Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 145,436 90,127 265,542 56,352 164,789
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 145,436 90,127 265,542 56,352 164,789
4. Cost of goods sold 123,226 67,628 219,906 41,618 121,268
5. Gross profit (3)-(4) 22,210 22,499 45,636 14,733 43,520
6. Revenue of financial operations 1,366 1,105 928 1,704 1,585
7. Financial expense 706 598 1,245 949 1,309
-In which: Loan interest expenses 704 587 1,174 896 917
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,121 4,507 7,091 4,419 4,180
10. Enterprise administration expenses 3,246 10,915 23,327 7,317 5,446
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,503 7,584 14,900 3,751 34,170
12. Other income 0 264 1,042 13,440 0
13. Other expenses 352 4 1,060 1,806 0
14. Other profit (12)-(13) -352 260 -19 11,634 0
15. Total accounting profit before tax (11)+(14) 15,151 7,844 14,881 15,385 34,170
16. Costs of current corporate income tax 3,088 980 5,018 3,146 7,035
17. Costs of deferred corporate income tax 63 706 192 96
18. Costs of corporate income tax (16)+(17) 3,151 1,685 5,209 3,242 7,035
19. Profit after corporate income tax (15)-(18) 12,001 6,159 9,672 12,143 27,135
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,001 6,159 9,672 12,143 27,135
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)