Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 83,270 145,436 90,127 265,542 56,352
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 83,270 145,436 90,127 265,542 56,352
4. Cost of goods sold 58,608 123,226 67,628 219,906 41,618
5. Gross profit (3)-(4) 24,662 22,210 22,499 45,636 14,733
6. Revenue of financial operations 1,365 1,366 1,105 928 1,704
7. Financial expense 777 706 598 1,245 949
-In which: Loan interest expenses 702 704 587 1,174 896
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,747 4,121 4,507 7,091 4,419
10. Enterprise administration expenses 7,482 3,246 10,915 23,327 7,317
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,020 15,503 7,584 14,900 3,751
12. Other income 0 0 264 1,042 13,440
13. Other expenses 1 352 4 1,060 1,806
14. Other profit (12)-(13) -1 -352 260 -19 11,634
15. Total accounting profit before tax (11)+(14) 14,020 15,151 7,844 14,881 15,385
16. Costs of current corporate income tax 2,727 3,088 980 5,018 3,146
17. Costs of deferred corporate income tax 187 63 706 192 96
18. Costs of corporate income tax (16)+(17) 2,914 3,151 1,685 5,209 3,242
19. Profit after corporate income tax (15)-(18) 11,105 12,001 6,159 9,672 12,143
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,105 12,001 6,159 9,672 12,143
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)