Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 453,834 83,270 145,436 90,127 265,542
2. Deductions of revenue 0
3. Net revenues (1)-(2) 453,834 83,270 145,436 90,127 265,542
4. Cost of goods sold 362,975 58,608 123,226 67,628 219,906
5. Gross profit (3)-(4) 90,859 24,662 22,210 22,499 45,636
6. Revenue of financial operations 1,035 1,365 1,366 1,105 928
7. Financial expense 623 777 706 598 1,245
-In which: Loan interest expenses 623 702 704 587 1,174
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,082 3,747 4,121 4,507 7,091
10. Enterprise administration expenses 29,796 7,482 3,246 10,915 23,327
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,394 14,020 15,503 7,584 14,900
12. Other income 36 0 0 264 1,042
13. Other expenses 63 1 352 4 1,060
14. Other profit (12)-(13) -27 -1 -352 260 -19
15. Total accounting profit before tax (11)+(14) 44,367 14,020 15,151 7,844 14,881
16. Costs of current corporate income tax 10,979 2,727 3,088 980 5,018
17. Costs of deferred corporate income tax -1,963 187 63 706 192
18. Costs of corporate income tax (16)+(17) 9,016 2,914 3,151 1,685 5,209
19. Profit after corporate income tax (15)-(18) 35,351 11,105 12,001 6,159 9,672
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 35,351 11,105 12,001 6,159 9,672
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)