|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,032,020
|
3,031,324
|
2,947,423
|
2,877,632
|
2,952,830
|
|
I. Cash and cash equivalents
|
68,810
|
88,895
|
165,603
|
96,771
|
99,821
|
|
1. Cash
|
68,810
|
88,895
|
97,853
|
29,021
|
37,778
|
|
2. Cash equivalents
|
0
|
0
|
67,750
|
67,750
|
62,043
|
|
II. Short-term financial investments
|
0
|
0
|
10,400
|
10,400
|
217,601
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
10,400
|
10,400
|
217,601
|
|
III. Short-term receivables
|
2,104,467
|
2,005,872
|
1,855,627
|
1,829,472
|
1,644,613
|
|
1. Short-term receivables of customers
|
1,012,159
|
1,035,424
|
914,637
|
795,853
|
729,015
|
|
2. Prepayments to suppliers
|
397,015
|
273,536
|
366,592
|
286,381
|
333,020
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
47,578
|
0
|
0
|
|
6. Other short-term receivables
|
695,293
|
696,912
|
526,820
|
101
|
582,578
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
747,138
|
0
|
|
IV. Inventories
|
819,549
|
890,094
|
882,162
|
902,075
|
942,513
|
|
1. Inventories
|
824,493
|
895,037
|
885,546
|
906,384
|
946,822
|
|
2. Provision for decline in value of inventories
|
-4,943
|
-4,943
|
-3,383
|
-4,310
|
-4,310
|
|
V. Other current assets
|
39,194
|
46,463
|
33,630
|
38,914
|
48,283
|
|
1. Short-term prepaid expenses
|
13,786
|
12,686
|
7,873
|
6,160
|
8,114
|
|
2. Deductible VAT
|
24,474
|
32,788
|
25,584
|
31,301
|
38,082
|
|
3. Taxes and the State Receivables
|
935
|
988
|
174
|
1,454
|
2,087
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,108,490
|
1,084,591
|
1,002,822
|
993,749
|
991,850
|
|
I. Long-term receivables
|
367,941
|
347,403
|
311,679
|
331,329
|
330,254
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
367,941
|
347,403
|
311,679
|
331,329
|
330,254
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
227,814
|
226,666
|
237,707
|
228,106
|
230,871
|
|
1. Tangible fixed assets
|
118,403
|
117,676
|
129,014
|
119,803
|
122,933
|
|
- Cost
|
202,883
|
206,357
|
218,368
|
210,490
|
215,275
|
|
- Accumulated depreciation
|
-84,480
|
-88,681
|
-89,354
|
-90,687
|
-92,342
|
|
2. Fixed assets of financial leasing
|
5,160
|
4,971
|
4,782
|
4,593
|
4,404
|
|
- Cost
|
6,137
|
6,137
|
6,137
|
6,137
|
6,137
|
|
- Accumulated depreciation
|
-977
|
-1,166
|
-1,355
|
-1,544
|
-1,733
|
|
3. Intangible fixed assets
|
104,251
|
104,019
|
103,910
|
103,710
|
103,534
|
|
- Cost
|
108,062
|
108,062
|
108,152
|
108,152
|
108,152
|
|
- Accumulated depreciation
|
-3,811
|
-4,043
|
-4,242
|
-4,442
|
-4,618
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
|
|
- Cost
|
0
|
0
|
0
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
|
|
IV. Long-term assets in progress
|
7,434
|
10,731
|
1,283
|
1,283
|
2,744
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
7,434
|
10,731
|
1,283
|
1,283
|
2,744
|
|
IV. Long-term financial investments
|
415,293
|
415,242
|
372,578
|
358,365
|
357,842
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
26,453
|
26,402
|
26,138
|
26,742
|
26,219
|
|
3. Other investments in equity instruments
|
140,950
|
140,950
|
245,550
|
271,950
|
271,950
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-217
|
-217
|
|
5. Investments holding until maturity
|
247,890
|
247,890
|
100,890
|
59,890
|
59,890
|
|
V. Total other long-term assets
|
90,008
|
84,549
|
79,575
|
74,666
|
70,138
|
|
1. Long-term prepaid expenses
|
19,878
|
17,957
|
16,521
|
15,150
|
14,161
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
70,130
|
66,592
|
63,054
|
59,516
|
55,978
|
|
TOTAL ASSETS
|
4,140,510
|
4,115,914
|
3,950,245
|
3,871,381
|
3,944,680
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
3,014,810
|
2,991,347
|
2,865,442
|
2,783,383
|
2,855,284
|
|
I. Current liabilities
|
2,709,597
|
2,699,428
|
2,618,133
|
2,548,914
|
2,598,855
|
|
1. Borrowings and short-term financial leased liabilities
|
2,194,724
|
2,183,840
|
2,274,981
|
2,096,930
|
2,026,319
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
294,374
|
285,201
|
155,862
|
335,899
|
435,341
|
|
4. Advances from customers
|
111,507
|
106,470
|
72,254
|
28,304
|
31,081
|
|
5. Taxes and other payables to the State Budget
|
2,394
|
4,101
|
15,322
|
5,842
|
6,156
|
|
6. Payables to employees
|
13,064
|
12,207
|
16,842
|
5,089
|
2,746
|
|
7. Short-term accrued expenses
|
25,949
|
24,916
|
14,696
|
14,232
|
17,311
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
548
|
505
|
510
|
540
|
587
|
|
11. Other short-term payables
|
66,068
|
81,228
|
66,714
|
61,129
|
78,364
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
968
|
960
|
952
|
950
|
950
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
305,213
|
291,919
|
247,309
|
234,468
|
256,429
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
16,770
|
16,270
|
5,950
|
3,500
|
34,550
|
|
6. Borrowings and long-term financial leased liabilities
|
288,443
|
275,649
|
241,359
|
230,968
|
221,879
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,125,700
|
1,124,567
|
1,084,803
|
1,087,999
|
1,089,396
|
|
I. ShareHolder's equity
|
1,125,700
|
1,124,567
|
1,084,803
|
1,087,999
|
1,089,396
|
|
1. Owner's investment capital
|
956,539
|
956,539
|
956,539
|
956,539
|
956,539
|
|
2. Share capital surplus
|
19,004
|
19,004
|
19,004
|
19,004
|
19,004
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
4,368
|
4,368
|
4,368
|
4,368
|
4,368
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
1,215
|
1,215
|
1,215
|
1,215
|
1,215
|
|
11. After tax undistributed profit
|
59,039
|
59,284
|
19,477
|
21,374
|
22,553
|
|
- After tax undistributed profit accumulated to the end of prior period
|
57,141
|
57,141
|
9,318
|
18,429
|
18,429
|
|
- Profit after tax undistributed this period
|
1,898
|
2,142
|
10,159
|
2,945
|
4,124
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
85,535
|
84,158
|
84,200
|
85,499
|
85,717
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
4,140,510
|
4,115,914
|
3,950,245
|
3,871,381
|
3,944,680
|