Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,910,261 2,116,671 2,225,718 2,070,493 2,510,600
2. Deductions of revenue 139,532 106,139 140,915 130,586 100,075
3. Net revenues (1)-(2) 2,770,729 2,010,532 2,084,803 1,939,907 2,410,525
4. Cost of goods sold 2,601,200 1,892,856 1,956,675 1,813,760 2,332,618
5. Gross profit (3)-(4) 169,529 117,676 128,128 126,147 77,907
6. Revenue of financial operations 53,129 35,703 34,653 37,289 106,371
7. Financial expense 47,325 46,607 52,257 46,045 44,217
-In which: Loan interest expenses 47,060 41,402 49,824 40,208 57,693
8. Profit or loss from joint ventures, associated companies 0 -12 465 -51 -264
9. Cost of sales 104,450 88,258 107,511 83,313 87,791
10. Enterprise administration expenses 36,428 35,262 40,913 32,921 54,330
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,455 -16,760 -37,435 1,106 -2,324
12. Other income 13,345 19,928 42,300 2,812 24,808
13. Other expenses 2,696 257 1,366 2,897 3,338
14. Other profit (12)-(13) 10,649 19,672 40,934 -84 21,470
15. Total accounting profit before tax (11)+(14) 45,104 2,912 3,500 1,021 19,146
16. Costs of current corporate income tax 5,991 11,087
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,991 11,087
19. Profit after corporate income tax (15)-(18) 39,113 2,912 3,500 1,021 8,059
20. Interest after tax of shareholders who not control 2,705 668 1,533 777 42
21. Profit after tax of parent company shareholders (19)-(20) 36,408 2,243 1,966 244 8,017
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)