Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,225,718 2,070,493 2,510,600 1,964,325 1,560,101
2. Deductions of revenue 140,915 130,586 100,075 49,771 73,474
3. Net revenues (1)-(2) 2,084,803 1,939,907 2,410,525 1,914,554 1,486,627
4. Cost of goods sold 1,956,675 1,813,760 2,332,618 1,804,689 1,363,279
5. Gross profit (3)-(4) 128,128 126,147 77,907 109,865 123,348
6. Revenue of financial operations 34,653 37,289 106,371 28,883 31,844
7. Financial expense 52,257 46,045 44,217 45,944 51,270
-In which: Loan interest expenses 49,824 40,208 57,693 42,117 48,479
8. Profit or loss from joint ventures, associated companies 465 -51 -264 604 -523
9. Cost of sales 107,511 83,313 87,791 64,877 70,151
10. Enterprise administration expenses 40,913 32,921 54,330 34,209 35,920
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -37,435 1,106 -2,324 -5,677 -2,673
12. Other income 42,300 2,812 24,808 10,763 8,732
13. Other expenses 1,366 2,897 3,338 362 1,507
14. Other profit (12)-(13) 40,934 -84 21,470 10,401 7,225
15. Total accounting profit before tax (11)+(14) 3,500 1,021 19,146 4,725 4,552
16. Costs of current corporate income tax 11,087 584
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 11,087 584 0
19. Profit after corporate income tax (15)-(18) 3,500 1,021 8,059 4,140 4,552
20. Interest after tax of shareholders who not control 1,533 777 42 1,196 260
21. Profit after tax of parent company shareholders (19)-(20) 1,966 244 8,017 2,945 4,292
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0