Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,870,447 2,204,147 2,910,261 2,116,671 2,225,718
2. Deductions of revenue 51,711 127,228 139,532 106,139 140,915
3. Net revenues (1)-(2) 1,818,735 2,076,919 2,770,729 2,010,532 2,084,803
4. Cost of goods sold 1,723,214 1,951,707 2,601,200 1,892,856 1,956,675
5. Gross profit (3)-(4) 95,521 125,212 169,529 117,676 128,128
6. Revenue of financial operations 44,384 37,122 53,129 35,703 34,653
7. Financial expense 43,166 44,506 47,325 46,607 52,257
-In which: Loan interest expenses 43,166 44,506 47,060 41,402 49,824
8. Profit or loss from joint ventures, associated companies 0 -12 465
9. Cost of sales 71,940 82,299 104,450 88,258 107,511
10. Enterprise administration expenses 36,405 34,388 36,428 35,262 40,913
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,606 1,142 34,455 -16,760 -37,435
12. Other income 13,716 3,652 13,345 19,928 42,300
13. Other expenses 747 1,177 2,696 257 1,366
14. Other profit (12)-(13) 12,970 2,474 10,649 19,672 40,934
15. Total accounting profit before tax (11)+(14) 1,364 3,616 45,104 2,912 3,500
16. Costs of current corporate income tax -950 1,095 5,991
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -950 1,095 5,991
19. Profit after corporate income tax (15)-(18) 2,314 2,521 39,113 2,912 3,500
20. Interest after tax of shareholders who not control -781 474 2,705 668 1,533
21. Profit after tax of parent company shareholders (19)-(20) 3,095 2,047 36,408 2,243 1,966
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)