Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,070,493 2,510,600 1,964,325 1,560,101 1,775,208
2. Deductions of revenue 130,586 100,075 49,771 73,474 50,039
3. Net revenues (1)-(2) 1,939,907 2,410,525 1,914,554 1,486,627 1,725,169
4. Cost of goods sold 1,813,760 2,332,618 1,804,689 1,363,279 1,631,751
5. Gross profit (3)-(4) 126,147 77,907 109,865 123,348 93,419
6. Revenue of financial operations 37,289 106,371 28,883 31,844 59,437
7. Financial expense 46,045 44,217 45,944 51,270 54,973
-In which: Loan interest expenses 40,208 57,693 42,117 48,479 48,753
8. Profit or loss from joint ventures, associated companies -51 -264 604 -523 -61
9. Cost of sales 83,313 87,791 64,877 70,151 72,609
10. Enterprise administration expenses 32,921 54,330 34,209 35,920 33,806
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,106 -2,324 -5,677 -2,673 -8,594
12. Other income 2,812 24,808 10,763 8,732 9,524
13. Other expenses 2,897 3,338 362 1,507 407
14. Other profit (12)-(13) -84 21,470 10,401 7,225 9,117
15. Total accounting profit before tax (11)+(14) 1,021 19,146 4,725 4,552 523
16. Costs of current corporate income tax 11,087 584 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 11,087 584 0 0
19. Profit after corporate income tax (15)-(18) 1,021 8,059 4,140 4,552 523
20. Interest after tax of shareholders who not control 777 42 1,196 260 -969
21. Profit after tax of parent company shareholders (19)-(20) 244 8,017 2,945 4,292 1,492
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0