ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
354,529
|
371,057
|
515,441
|
538,525
|
614,489
|
I. Cash and cash equivalents
|
2,215
|
1,601
|
2,634
|
6,164
|
7,621
|
1. Cash
|
2,215
|
1,601
|
2,634
|
6,164
|
7,621
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
202,198
|
257,757
|
379,285
|
272,821
|
363,762
|
1. Short-term receivables of customers
|
213,640
|
265,751
|
386,093
|
280,798
|
371,202
|
2. Prepayments to suppliers
|
285
|
4,103
|
5,387
|
3,414
|
4,344
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
5
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
21,060
|
20,396
|
20,513
|
21,564
|
22,107
|
7. Provision for doubtful short-term receivables
|
-32,792
|
-32,494
|
-32,708
|
-32,954
|
-33,892
|
IV. Inventories
|
142,629
|
103,026
|
128,354
|
245,015
|
234,227
|
1. Inventories
|
142,750
|
103,131
|
129,201
|
246,889
|
238,557
|
2. Provision for decline in value of inventories
|
-121
|
-105
|
-847
|
-1,873
|
-4,330
|
V. Other current assets
|
7,487
|
8,673
|
5,169
|
14,525
|
8,880
|
1. Short-term prepaid expenses
|
7,487
|
8,098
|
4,193
|
2,616
|
8,877
|
2. Deductible VAT
|
0
|
0
|
0
|
11,333
|
3
|
3. Taxes and the State Receivables
|
0
|
574
|
976
|
576
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
192,919
|
176,289
|
152,158
|
147,743
|
122,982
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
173,141
|
157,842
|
137,056
|
128,248
|
98,025
|
1. Tangible fixed assets
|
171,633
|
156,934
|
136,716
|
128,248
|
98,025
|
- Cost
|
560,615
|
577,004
|
585,597
|
607,022
|
616,391
|
- Accumulated depreciation
|
-388,981
|
-420,070
|
-448,881
|
-478,775
|
-518,366
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,508
|
908
|
339
|
0
|
0
|
- Cost
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
- Accumulated depreciation
|
-720
|
-1,321
|
-1,889
|
-2,228
|
-2,228
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
162
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
162
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
19,615
|
18,447
|
15,102
|
19,496
|
24,957
|
1. Long-term prepaid expenses
|
19,615
|
18,447
|
15,102
|
19,496
|
24,839
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
118
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
547,448
|
547,345
|
667,599
|
686,269
|
737,471
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
485,442
|
482,784
|
602,851
|
619,694
|
668,868
|
I. Current liabilities
|
458,197
|
459,735
|
584,230
|
594,416
|
651,654
|
1. Borrowings and short-term financial leased liabilities
|
182,303
|
171,544
|
183,412
|
56,085
|
8,851
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
238,848
|
228,127
|
349,857
|
489,251
|
561,835
|
4. Advances from customers
|
82
|
331
|
39
|
4,658
|
76
|
5. Taxes and other payables to the State Budget
|
933
|
8,943
|
2,479
|
1,615
|
4,808
|
6. Payables to employees
|
22,573
|
29,301
|
33,522
|
37,178
|
38,589
|
7. Short-term accrued expenses
|
476
|
14,961
|
174
|
81
|
16
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,504
|
1,457
|
9,057
|
616
|
383
|
12. Provision for short term payables
|
10,835
|
4,340
|
4,761
|
3,827
|
35,444
|
13. Bonus and welfare fund
|
644
|
731
|
928
|
1,106
|
1,653
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
27,245
|
23,049
|
18,621
|
25,277
|
17,214
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
24,200
|
20,569
|
16,026
|
23,247
|
17,214
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,244
|
1,680
|
1,115
|
551
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
800
|
800
|
1,480
|
1,480
|
0
|
B. OWNER'S EQUITY
|
62,007
|
64,561
|
64,748
|
66,575
|
68,603
|
I. ShareHolder's equity
|
61,392
|
63,361
|
63,448
|
66,241
|
68,603
|
1. Owner's investment capital
|
46,974
|
46,974
|
46,974
|
46,974
|
46,974
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,983
|
2,983
|
4,129
|
5,480
|
6,583
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
11,436
|
13,404
|
12,345
|
13,788
|
15,046
|
- After tax undistributed profit accumulated to the end of prior period
|
1,736
|
3,258
|
1,736
|
1,736
|
1,736
|
- Profit after tax undistributed this period
|
9,699
|
10,146
|
10,609
|
12,051
|
13,310
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
614
|
1,200
|
1,300
|
333
|
0
|
1. Funding resources
|
614
|
1,200
|
1,300
|
333
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
547,448
|
547,345
|
667,599
|
686,269
|
737,471
|