|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
559,835
|
637,155
|
526,196
|
642,406
|
693,645
|
|
I. Cash and cash equivalents
|
6,038
|
7,497
|
6,653
|
6,462
|
16,564
|
|
1. Cash
|
6,038
|
7,497
|
6,653
|
6,462
|
16,564
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
332,152
|
304,800
|
332,676
|
317,553
|
284,279
|
|
1. Short-term receivables of customers
|
342,687
|
317,286
|
345,945
|
332,269
|
298,143
|
|
2. Prepayments to suppliers
|
2,045
|
146
|
146
|
146
|
547
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
21,688
|
21,574
|
22,477
|
21,045
|
21,364
|
|
7. Provision for doubtful short-term receivables
|
-34,268
|
-34,206
|
-35,892
|
-35,907
|
-35,775
|
|
IV. Inventories
|
211,085
|
315,881
|
172,433
|
303,461
|
377,752
|
|
1. Inventories
|
215,271
|
320,161
|
176,752
|
307,780
|
381,962
|
|
2. Provision for decline in value of inventories
|
-4,186
|
-4,280
|
-4,319
|
-4,319
|
-4,210
|
|
V. Other current assets
|
10,560
|
8,977
|
14,435
|
14,930
|
15,050
|
|
1. Short-term prepaid expenses
|
10,449
|
4,788
|
14,086
|
10,009
|
11,412
|
|
2. Deductible VAT
|
111
|
3,472
|
0
|
4,570
|
3,509
|
|
3. Taxes and the State Receivables
|
0
|
718
|
348
|
351
|
129
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
93,078
|
97,223
|
91,672
|
83,588
|
79,576
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
72,564
|
74,818
|
73,865
|
67,227
|
67,051
|
|
1. Tangible fixed assets
|
72,564
|
74,818
|
73,865
|
67,227
|
67,051
|
|
- Cost
|
613,534
|
623,294
|
625,260
|
625,326
|
629,141
|
|
- Accumulated depreciation
|
-540,970
|
-548,475
|
-551,396
|
-558,099
|
-562,090
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
2,228
|
2,228
|
2,228
|
2,228
|
2,228
|
|
- Accumulated depreciation
|
-2,228
|
-2,228
|
-2,228
|
-2,228
|
-2,228
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
1,074
|
1,074
|
1,903
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
1,074
|
1,074
|
1,903
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
20,514
|
22,404
|
16,733
|
15,287
|
10,622
|
|
1. Long-term prepaid expenses
|
20,396
|
22,404
|
16,733
|
15,287
|
10,622
|
|
2. Deferred income tax assets
|
118
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
652,914
|
734,378
|
617,868
|
725,994
|
773,221
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
585,405
|
662,638
|
539,938
|
655,645
|
698,111
|
|
I. Current liabilities
|
574,329
|
648,091
|
524,747
|
641,802
|
679,952
|
|
1. Borrowings and short-term financial leased liabilities
|
16,376
|
34,469
|
61,289
|
5,936
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
486,978
|
444,994
|
358,543
|
517,373
|
527,994
|
|
4. Advances from customers
|
28
|
6,655
|
3,291
|
5,836
|
12,694
|
|
5. Taxes and other payables to the State Budget
|
4,608
|
898
|
4,578
|
1,120
|
1,735
|
|
6. Payables to employees
|
22,168
|
43,015
|
10,623
|
20,787
|
34,242
|
|
7. Short-term accrued expenses
|
657
|
53
|
3
|
4,567
|
140
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
703
|
79,730
|
50,788
|
50,606
|
54,068
|
|
12. Provision for short term payables
|
37,568
|
36,569
|
35,526
|
31,650
|
46,168
|
|
13. Bonus and welfare fund
|
5,243
|
1,707
|
106
|
3,928
|
2,912
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
11,076
|
14,547
|
15,191
|
13,843
|
18,159
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
11,076
|
14,547
|
15,191
|
13,843
|
18,159
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
67,509
|
71,740
|
77,930
|
70,349
|
75,110
|
|
I. ShareHolder's equity
|
67,418
|
71,649
|
77,930
|
70,349
|
75,110
|
|
1. Owner's investment capital
|
46,974
|
46,974
|
46,974
|
46,974
|
46,974
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
6,583
|
6,583
|
6,583
|
11,588
|
11,588
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
13,861
|
18,092
|
24,373
|
11,788
|
16,549
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,736
|
1,736
|
18,417
|
1,736
|
1,736
|
|
- Profit after tax undistributed this period
|
12,125
|
16,356
|
5,956
|
10,052
|
14,813
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
91
|
91
|
0
|
0
|
0
|
|
1. Funding resources
|
91
|
91
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
652,914
|
734,378
|
617,868
|
725,994
|
773,221
|