Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 609,486 546,521 572,254 578,942 607,891
2. Deductions of revenue 0
3. Net revenues (1)-(2) 609,486 546,521 572,254 578,942 607,891
4. Cost of goods sold 554,640 519,672 524,725 547,648 568,484
5. Gross profit (3)-(4) 54,846 26,850 47,529 31,294 39,408
6. Revenue of financial operations 166 16 101 80 -20
7. Financial expense 573 505 618 413 710
-In which: Loan interest expenses 573 505 618 413 710
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,478 3,317 7,293 1,339 2,559
10. Enterprise administration expenses 36,118 18,712 33,959 23,831 30,777
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,844 4,331 5,758 5,791 5,341
12. Other income 84 271 24 86 133
13. Other expenses 95 11 718 8 139
14. Other profit (12)-(13) -12 260 -694 78 -5
15. Total accounting profit before tax (11)+(14) 2,832 4,591 5,065 5,869 5,336
16. Costs of current corporate income tax 632 918 1,016 1,185 1,105
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 632 918 1,016 1,185 1,105
19. Profit after corporate income tax (15)-(18) 2,200 3,673 4,048 4,685 4,231
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,200 3,673 4,048 4,685 4,231
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)