Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 128,270 105,690 120,377 110,542 121,820
2. Deductions of revenue 0
3. Net revenues (1)-(2) 128,270 105,690 120,377 110,542 121,820
4. Cost of goods sold 74,006 46,313 60,652 56,364 64,382
5. Gross profit (3)-(4) 54,265 59,376 59,725 54,179 57,437
6. Revenue of financial operations 611 188 1,041 537 974
7. Financial expense 2,636 2,177 2,905 2,888 3,738
-In which: Loan interest expenses 2,626 2,177 2,905 2,888 3,586
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,463 10,344 10,018 15,095 11,018
10. Enterprise administration expenses 19,730 11,749 16,551 15,988 15,172
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,047 35,294 31,292 20,746 28,484
12. Other income 790 646 475 2,059 147
13. Other expenses 984 1,398 795 590 4,419
14. Other profit (12)-(13) -195 -751 -320 1,469 -4,272
15. Total accounting profit before tax (11)+(14) 18,853 34,543 30,972 22,215 24,212
16. Costs of current corporate income tax 3,820 7,154 6,422 4,584 4,954
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,820 7,154 6,422 4,584 4,954
19. Profit after corporate income tax (15)-(18) 15,032 27,389 24,550 17,631 19,258
20. Interest after tax of shareholders who not control 3,765 3,662 20,565 3,574 3,442
21. Profit after tax of parent company shareholders (19)-(20) 11,267 23,727 3,985 14,057 15,816
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)