Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 115,218 115,149 128,270 105,690 120,377
2. Deductions of revenue
3. Net revenues (1)-(2) 115,218 115,149 128,270 105,690 120,377
4. Cost of goods sold 44,411 53,766 74,006 46,313 60,652
5. Gross profit (3)-(4) 70,806 61,382 54,265 59,376 59,725
6. Revenue of financial operations 364 256 611 188 1,041
7. Financial expense 2,242 2,088 2,636 2,177 2,905
-In which: Loan interest expenses 2,242 2,088 2,626 2,177 2,905
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 12,991 11,561 13,463 10,344 10,018
10. Enterprise administration expenses 12,239 14,132 19,730 11,749 16,551
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 43,699 33,858 19,047 35,294 31,292
12. Other income 1,812 189 790 646 475
13. Other expenses 1,855 2,126 984 1,398 795
14. Other profit (12)-(13) -43 -1,937 -195 -751 -320
15. Total accounting profit before tax (11)+(14) 43,656 31,921 18,853 34,543 30,972
16. Costs of current corporate income tax 9,006 6,798 3,820 7,154 6,422
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 9,006 6,798 3,820 7,154 6,422
19. Profit after corporate income tax (15)-(18) 34,650 25,123 15,032 27,389 24,550
20. Interest after tax of shareholders who not control 4,386 3,729 3,765 3,662 20,565
21. Profit after tax of parent company shareholders (19)-(20) 30,264 21,394 11,267 23,727 3,985
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)