Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 136,948 115,218 115,149 128,270 105,690
2. Deductions of revenue 0
3. Net revenues (1)-(2) 136,948 115,218 115,149 128,270 105,690
4. Cost of goods sold 72,232 44,411 53,766 74,006 46,313
5. Gross profit (3)-(4) 64,716 70,806 61,382 54,265 59,376
6. Revenue of financial operations 86 364 256 611 188
7. Financial expense 2,492 2,242 2,088 2,636 2,177
-In which: Loan interest expenses 2,492 2,242 2,088 2,626 2,177
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,517 12,991 11,561 13,463 10,344
10. Enterprise administration expenses 9,980 12,239 14,132 19,730 11,749
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,814 43,699 33,858 19,047 35,294
12. Other income 93 1,812 189 790 646
13. Other expenses 2,146 1,855 2,126 984 1,398
14. Other profit (12)-(13) -2,053 -43 -1,937 -195 -751
15. Total accounting profit before tax (11)+(14) 37,760 43,656 31,921 18,853 34,543
16. Costs of current corporate income tax 8,000 9,006 6,798 3,820 7,154
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,000 9,006 6,798 3,820 7,154
19. Profit after corporate income tax (15)-(18) 29,760 34,650 25,123 15,032 27,389
20. Interest after tax of shareholders who not control 3,002 4,386 3,729 3,765 3,662
21. Profit after tax of parent company shareholders (19)-(20) 26,758 30,264 21,394 11,267 23,727
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)