Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 115,149 128,270 105,690 120,377 110,542
2. Deductions of revenue 0
3. Net revenues (1)-(2) 115,149 128,270 105,690 120,377 110,542
4. Cost of goods sold 53,766 74,006 46,313 60,652 56,364
5. Gross profit (3)-(4) 61,382 54,265 59,376 59,725 54,179
6. Revenue of financial operations 256 611 188 1,041 537
7. Financial expense 2,088 2,636 2,177 2,905 2,888
-In which: Loan interest expenses 2,088 2,626 2,177 2,905 2,888
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,561 13,463 10,344 10,018 15,095
10. Enterprise administration expenses 14,132 19,730 11,749 16,551 15,988
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,858 19,047 35,294 31,292 20,746
12. Other income 189 790 646 475 2,059
13. Other expenses 2,126 984 1,398 795 590
14. Other profit (12)-(13) -1,937 -195 -751 -320 1,469
15. Total accounting profit before tax (11)+(14) 31,921 18,853 34,543 30,972 22,215
16. Costs of current corporate income tax 6,798 3,820 7,154 6,422 4,584
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,798 3,820 7,154 6,422 4,584
19. Profit after corporate income tax (15)-(18) 25,123 15,032 27,389 24,550 17,631
20. Interest after tax of shareholders who not control 3,729 3,765 3,662 20,565 3,574
21. Profit after tax of parent company shareholders (19)-(20) 21,394 11,267 23,727 3,985 14,057
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)