ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
151,744
|
262,026
|
355,403
|
451,306
|
76,613
|
I. Cash and cash equivalents
|
16,096
|
8,647
|
90,281
|
6,932
|
3,482
|
1. Cash
|
16,096
|
8,647
|
90,281
|
6,932
|
3,482
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
10,001
|
0
|
0
|
20,000
|
0
|
1. Trading securities
|
10,036
|
36
|
36
|
36
|
36
|
2. Provision for diminution in value of trading securities
|
-36
|
-36
|
-36
|
-36
|
-36
|
3. Investments holding until maturity
|
0
|
0
|
0
|
20,000
|
0
|
III. Short-term receivables
|
102,328
|
183,739
|
227,828
|
379,230
|
59,398
|
1. Short-term receivables of customers
|
26,744
|
28,780
|
109,781
|
60,899
|
50,548
|
2. Prepayments to suppliers
|
38,324
|
154,812
|
117,931
|
317,434
|
5,286
|
3. Short-term intercompany receivables
|
35,000
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
2,260
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
0
|
147
|
117
|
897
|
3,564
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
23,038
|
69,042
|
35,771
|
42,922
|
12,981
|
1. Inventories
|
23,038
|
69,042
|
35,771
|
42,922
|
12,981
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
282
|
598
|
1,523
|
2,222
|
752
|
1. Short-term prepaid expenses
|
99
|
135
|
56
|
66
|
0
|
2. Deductible VAT
|
183
|
463
|
1,466
|
2,156
|
752
|
3. Taxes and the State Receivables
|
0
|
0
|
1
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
10,188
|
30,250
|
45,742
|
27,707
|
400,605
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
0
|
10,782
|
19,659
|
13,198
|
8,190
|
1. Tangible fixed assets
|
0
|
1,542
|
12,010
|
8,168
|
5,264
|
- Cost
|
0
|
1,594
|
12,767
|
9,557
|
7,157
|
- Accumulated depreciation
|
0
|
-52
|
-757
|
-1,390
|
-1,894
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
9,240
|
7,649
|
5,031
|
2,926
|
- Cost
|
0
|
9,240
|
9,240
|
7,700
|
6,160
|
- Accumulated depreciation
|
0
|
0
|
-1,591
|
-2,669
|
-3,234
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
10,123
|
17,384
|
24,088
|
12,917
|
9,463
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
10,123
|
17,384
|
24,088
|
12,917
|
9,463
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
381,599
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
351,099
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
30,500
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
65
|
2,028
|
1,996
|
1,591
|
1,354
|
1. Long-term prepaid expenses
|
65
|
2,028
|
1,996
|
1,591
|
1,354
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
161,932
|
292,275
|
401,146
|
479,013
|
477,219
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
7,172
|
6,708
|
8,679
|
73,874
|
67,980
|
I. Current liabilities
|
4,047
|
6,708
|
8,504
|
73,853
|
55,033
|
1. Borrowings and short-term financial leased liabilities
|
0
|
200
|
310
|
37,810
|
20,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
50
|
4,079
|
3,972
|
33,076
|
8,878
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
3,284
|
1,015
|
1,215
|
134
|
1,047
|
6. Payables to employees
|
548
|
687
|
1,766
|
1,577
|
328
|
7. Short-term accrued expenses
|
50
|
0
|
380
|
210
|
175
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
70
|
155
|
290
|
475
|
24,560
|
12. Provision for short term payables
|
0
|
526
|
526
|
526
|
0
|
13. Bonus and welfare fund
|
45
|
45
|
45
|
45
|
45
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,125
|
0
|
175
|
21
|
12,947
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
12,947
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
175
|
21
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
3,125
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
154,760
|
285,567
|
392,467
|
405,139
|
409,238
|
I. ShareHolder's equity
|
154,760
|
285,567
|
392,467
|
405,139
|
409,238
|
1. Owner's investment capital
|
115,500
|
198,000
|
297,000
|
297,000
|
296,600
|
2. Share capital surplus
|
2,600
|
18,956
|
18,919
|
18,919
|
18,919
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
196
|
196
|
196
|
196
|
196
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
36,285
|
57,839
|
64,831
|
76,800
|
83,072
|
- After tax undistributed profit accumulated to the end of prior period
|
6,208
|
36,281
|
57,839
|
65,922
|
80,241
|
- Profit after tax undistributed this period
|
30,077
|
21,558
|
6,991
|
10,877
|
2,831
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
180
|
10,576
|
11,521
|
12,224
|
10,451
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
161,932
|
292,275
|
401,146
|
479,013
|
477,219
|