|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
43,867
|
47,065
|
44,407
|
34,521
|
40,634
|
|
I. Cash and cash equivalents
|
1,696
|
2,535
|
2,134
|
2,432
|
3,461
|
|
1. Cash
|
1,696
|
2,535
|
2,134
|
2,432
|
3,461
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
1,000
|
1,000
|
|
1. Trading securities
|
36
|
36
|
36
|
36
|
36
|
|
2. Provision for diminution in value of trading securities
|
-36
|
-36
|
-36
|
-36
|
-36
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
1,000
|
1,000
|
|
III. Short-term receivables
|
29,697
|
20,289
|
16,855
|
20,597
|
24,512
|
|
1. Short-term receivables of customers
|
29,924
|
19,094
|
18,340
|
22,983
|
29,502
|
|
2. Prepayments to suppliers
|
3,945
|
3,945
|
3,904
|
3,905
|
3,904
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
1,000
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,731
|
1,383
|
1,556
|
655
|
745
|
|
7. Provision for doubtful short-term receivables
|
-6,903
|
-4,132
|
-6,945
|
-6,945
|
-9,639
|
|
IV. Inventories
|
11,690
|
23,203
|
23,237
|
9,545
|
10,763
|
|
1. Inventories
|
11,690
|
23,203
|
23,237
|
9,545
|
10,763
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
784
|
1,038
|
2,181
|
947
|
898
|
|
1. Short-term prepaid expenses
|
0
|
123
|
1,230
|
77
|
0
|
|
2. Deductible VAT
|
784
|
914
|
947
|
866
|
898
|
|
3. Taxes and the State Receivables
|
0
|
0
|
4
|
4
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
422,691
|
420,665
|
412,681
|
428,429
|
426,141
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
7,228
|
6,753
|
6,277
|
5,802
|
5,326
|
|
1. Tangible fixed assets
|
4,841
|
4,635
|
4,429
|
4,223
|
4,017
|
|
- Cost
|
7,198
|
7,198
|
7,198
|
7,198
|
7,198
|
|
- Accumulated depreciation
|
-2,357
|
-2,563
|
-2,769
|
-2,975
|
-3,181
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,387
|
2,117
|
1,848
|
1,578
|
1,309
|
|
- Cost
|
6,160
|
6,160
|
6,160
|
6,160
|
6,160
|
|
- Accumulated depreciation
|
-3,773
|
-4,043
|
-4,312
|
-4,582
|
-4,851
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
9,450
|
399
|
399
|
9,450
|
9,450
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
9,450
|
399
|
399
|
9,450
|
9,450
|
|
IV. Long-term financial investments
|
404,697
|
412,217
|
405,958
|
411,919
|
410,114
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
375,388
|
385,359
|
382,468
|
382,843
|
370,364
|
|
3. Other investments in equity instruments
|
29,500
|
29,500
|
29,500
|
29,500
|
40,311
|
|
4. Provision for diminution in value of financial long-term investments
|
-191
|
-2,642
|
-6,010
|
-424
|
-561
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,315
|
1,297
|
48
|
1,258
|
1,250
|
|
1. Long-term prepaid expenses
|
1,315
|
1,297
|
48
|
1,258
|
1,250
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
466,558
|
467,730
|
457,088
|
462,950
|
466,774
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
65,681
|
67,062
|
67,434
|
68,631
|
77,821
|
|
I. Current liabilities
|
65,681
|
67,062
|
67,434
|
68,631
|
77,821
|
|
1. Borrowings and short-term financial leased liabilities
|
43,739
|
2,860
|
50,361
|
49,599
|
58,404
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
17,554
|
14,675
|
12,012
|
11,521
|
11,891
|
|
4. Advances from customers
|
1,348
|
2,048
|
2,048
|
2,060
|
2,060
|
|
5. Taxes and other payables to the State Budget
|
933
|
1,037
|
902
|
1,000
|
881
|
|
6. Payables to employees
|
515
|
680
|
298
|
618
|
906
|
|
7. Short-term accrued expenses
|
854
|
55
|
1,037
|
2,368
|
2,871
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
692
|
45,662
|
733
|
1,421
|
763
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
45
|
45
|
45
|
45
|
45
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
400,877
|
400,669
|
389,654
|
394,319
|
388,953
|
|
I. ShareHolder's equity
|
400,877
|
400,669
|
389,654
|
394,319
|
388,953
|
|
1. Owner's investment capital
|
297,000
|
297,000
|
297,000
|
297,000
|
297,000
|
|
2. Share capital surplus
|
18,919
|
18,919
|
18,919
|
18,919
|
18,919
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
9,818
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
196
|
196
|
196
|
196
|
196
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
74,766
|
74,637
|
63,925
|
68,386
|
63,051
|
|
- After tax undistributed profit accumulated to the end of prior period
|
78,426
|
79,955
|
75,066
|
69,607
|
69,383
|
|
- Profit after tax undistributed this period
|
-3,660
|
-5,318
|
-11,141
|
-1,221
|
-6,332
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
9,996
|
9,917
|
9,614
|
0
|
9,787
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
466,558
|
467,730
|
457,088
|
462,950
|
466,774
|