Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 27,286 17,093 1,063 1,978 5,582
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 27,286 17,093 1,063 1,978 5,582
4. Cost of goods sold 25,460 15,098 792 1,126 5,089
5. Gross profit (3)-(4) 1,827 1,995 270 853 493
6. Revenue of financial operations 0 0 353 93 9
7. Financial expense 1,733 1,359 925 209 490
-In which: Loan interest expenses 1,733 1,359 925 -2,995 199
8. Profit or loss from joint ventures, associated companies -646 -725 -320 -3,846 0
9. Cost of sales 0 0 266 726 196
10. Enterprise administration expenses 1,149 1,171 446 3,736 668
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,701 -1,261 -1,334 -7,571 -852
12. Other income 0 0 0
13. Other expenses 0 18 568 486 412
14. Other profit (12)-(13) 0 -18 -568 -486 -412
15. Total accounting profit before tax (11)+(14) -1,702 -1,279 -1,902 -8,058 -1,264
16. Costs of current corporate income tax 170 79 -128 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 170 79 -128 0
19. Profit after corporate income tax (15)-(18) -1,872 -1,358 -1,902 -7,929 -1,264
20. Interest after tax of shareholders who not control -46 -35 -54 -94 -43
21. Profit after tax of parent company shareholders (19)-(20) -1,826 -1,323 -1,848 -7,835 -1,221
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)