Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 15,086 53,569 27,286 17,093 1,063
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 15,086 53,569 27,286 17,093 1,063
4. Cost of goods sold 13,656 45,538 25,460 15,098 792
5. Gross profit (3)-(4) 1,430 8,031 1,827 1,995 270
6. Revenue of financial operations 0 326 0 0 353
7. Financial expense 354 2,764 1,733 1,359 925
-In which: Loan interest expenses 354 178 1,733 1,359 925
8. Profit or loss from joint ventures, associated companies -190 -1,046 -646 -725 -320
9. Cost of sales 0 0 0 0 266
10. Enterprise administration expenses 988 1,178 1,149 1,171 446
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -102 3,368 -1,701 -1,261 -1,334
12. Other income 0 0
13. Other expenses 25 103 0 18 568
14. Other profit (12)-(13) -25 -103 0 -18 -568
15. Total accounting profit before tax (11)+(14) -127 3,264 -1,702 -1,279 -1,902
16. Costs of current corporate income tax 50 278 170 79
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 50 278 170 79
19. Profit after corporate income tax (15)-(18) -177 2,986 -1,872 -1,358 -1,902
20. Interest after tax of shareholders who not control -20 17 -46 -35 -54
21. Profit after tax of parent company shareholders (19)-(20) -157 2,969 -1,826 -1,323 -1,848
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)