Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 634,658 562,510 562,170 618,603 580,448
2. Deductions of revenue 41,287 41,171 32,870 23,327 37,368
3. Net revenues (1)-(2) 593,371 521,338 529,300 595,277 543,080
4. Cost of goods sold 533,296 443,720 511,832 538,276 470,331
5. Gross profit (3)-(4) 60,075 77,619 17,468 57,001 72,749
6. Revenue of financial operations 42,866 25,976 26,093 26,657 31,111
7. Financial expense 36,669 33,448 32,200 35,245 36,257
-In which: Loan interest expenses 33,776 32,212 30,850 34,345 34,926
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 21,979 22,388 21,325 18,493 24,864
10. Enterprise administration expenses 15,103 13,581 16,713 11,801 12,548
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,190 34,178 -26,677 18,119 30,191
12. Other income 155 622 53,666 739 728
13. Other expenses 1,889 2,209 12,880 1,275 9,414
14. Other profit (12)-(13) -1,733 -1,587 40,786 -536 -8,686
15. Total accounting profit before tax (11)+(14) 27,457 32,591 14,109 17,582 21,505
16. Costs of current corporate income tax 5,916 9,756 16,447 5,116 5,547
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,916 9,756 16,447 5,116 5,547
19. Profit after corporate income tax (15)-(18) 21,541 22,834 -2,338 12,466 15,959
20. Interest after tax of shareholders who not control 2 2 5 2 2
21. Profit after tax of parent company shareholders (19)-(20) 21,539 22,832 -2,343 12,464 15,956
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)