Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 455,349 512,509 585,552 486,746 634,658
2. Deductions of revenue 23,635 56,019 56,783 16,299 41,287
3. Net revenues (1)-(2) 431,714 456,491 528,769 470,446 593,371
4. Cost of goods sold 354,448 387,634 482,869 403,453 533,296
5. Gross profit (3)-(4) 77,266 68,857 45,900 66,993 60,075
6. Revenue of financial operations 27,101 41,109 31,367 26,928 42,866
7. Financial expense 41,765 40,508 39,938 35,403 36,669
-In which: Loan interest expenses 39,244 37,711 37,758 34,188 33,776
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,351 16,546 17,197 16,229 21,979
10. Enterprise administration expenses 16,688 17,521 19,607 14,834 15,103
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,563 35,390 525 27,456 29,190
12. Other income 4 266 4,635 192 155
13. Other expenses 813 2,365 4,805 1,408 1,889
14. Other profit (12)-(13) -809 -2,099 -170 -1,216 -1,733
15. Total accounting profit before tax (11)+(14) 28,754 33,291 355 26,240 27,457
16. Costs of current corporate income tax 6,227 7,259 6,808 5,252 5,916
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,227 7,259 6,808 5,252 5,916
19. Profit after corporate income tax (15)-(18) 22,527 26,033 -6,453 20,988 21,541
20. Interest after tax of shareholders who not control 2 2 3 2 2
21. Profit after tax of parent company shareholders (19)-(20) 22,525 26,030 -6,456 20,985 21,539
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)