Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 562,510 562,170 618,603 580,448 691,205
2. Deductions of revenue 41,171 32,870 23,327 37,368 29,257
3. Net revenues (1)-(2) 521,338 529,300 595,277 543,080 661,948
4. Cost of goods sold 443,720 511,832 538,276 470,331 589,742
5. Gross profit (3)-(4) 77,619 17,468 57,001 72,749 72,205
6. Revenue of financial operations 25,976 26,093 26,657 31,111 22,774
7. Financial expense 33,448 32,200 35,245 36,257 38,264
-In which: Loan interest expenses 32,212 30,850 34,345 34,926 35,721
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 22,388 21,325 18,493 24,864 19,118
10. Enterprise administration expenses 13,581 16,713 11,801 12,548 11,510
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,178 -26,677 18,119 30,191 26,087
12. Other income 622 53,666 739 728 1,044
13. Other expenses 2,209 12,880 1,275 9,414 2,145
14. Other profit (12)-(13) -1,587 40,786 -536 -8,686 -1,102
15. Total accounting profit before tax (11)+(14) 32,591 14,109 17,582 21,505 24,986
16. Costs of current corporate income tax 9,756 16,447 5,116 5,547 4,156
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9,756 16,447 5,116 5,547 4,156
19. Profit after corporate income tax (15)-(18) 22,834 -2,338 12,466 15,959 20,830
20. Interest after tax of shareholders who not control 2 5 2 2 2
21. Profit after tax of parent company shareholders (19)-(20) 22,832 -2,343 12,464 15,956 20,828
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)