ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
84,928
|
73,086
|
106,334
|
103,070
|
162,665
|
I. Cash and cash equivalents
|
10,411
|
5,918
|
9,134
|
12,359
|
3,111
|
1. Cash
|
10,411
|
5,918
|
9,134
|
8,359
|
3,111
|
2. Cash equivalents
|
0
|
0
|
0
|
4,000
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
65,127
|
48,215
|
80,289
|
72,453
|
153,790
|
1. Short-term receivables of customers
|
37,851
|
18,715
|
38,802
|
24,399
|
32,551
|
2. Prepayments to suppliers
|
40
|
35
|
1
|
36
|
40
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
27,236
|
29,465
|
41,485
|
48,018
|
121,200
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
8,725
|
17,518
|
15,197
|
16,753
|
4,637
|
1. Inventories
|
8,725
|
17,518
|
15,197
|
16,753
|
4,637
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
664
|
1,434
|
1,714
|
1,505
|
1,127
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
664
|
1,434
|
1,714
|
1,505
|
1,127
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
8,001
|
6,862
|
5,046
|
4,366
|
4,735
|
I. Long-term receivables
|
1,000
|
1,000
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,000
|
1,000
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
864
|
666
|
550
|
493
|
437
|
1. Tangible fixed assets
|
864
|
666
|
550
|
493
|
437
|
- Cost
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
- Accumulated depreciation
|
-2,135
|
-2,334
|
-2,449
|
-2,506
|
-2,563
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
1,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
1,000
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,137
|
5,196
|
4,496
|
3,873
|
3,299
|
1. Long-term prepaid expenses
|
6,137
|
5,196
|
4,496
|
3,873
|
3,299
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
92,929
|
79,948
|
111,380
|
107,436
|
167,400
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
65,392
|
52,363
|
83,326
|
79,490
|
139,266
|
I. Current liabilities
|
64,003
|
51,367
|
81,627
|
76,682
|
136,706
|
1. Borrowings and short-term financial leased liabilities
|
12,755
|
10,881
|
18,412
|
16,732
|
20,297
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
442
|
442
|
442
|
167
|
129
|
4. Advances from customers
|
19,401
|
10,024
|
22,968
|
18,224
|
1,013
|
5. Taxes and other payables to the State Budget
|
658
|
20
|
86
|
18
|
77
|
6. Payables to employees
|
0
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
99
|
0
|
267
|
267
|
47,102
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
238
|
253
|
223
|
0
|
0
|
11. Other short-term payables
|
30,274
|
29,624
|
39,109
|
41,184
|
67,984
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
135
|
122
|
119
|
90
|
104
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,389
|
997
|
1,700
|
2,808
|
2,560
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
975
|
975
|
1,017
|
1,017
|
1,017
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
414
|
22
|
682
|
1,791
|
1,543
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
27,537
|
27,584
|
28,054
|
27,947
|
28,135
|
I. ShareHolder's equity
|
27,537
|
27,584
|
28,054
|
27,947
|
28,135
|
1. Owner's investment capital
|
22,084
|
22,084
|
22,084
|
26,722
|
26,722
|
2. Share capital surplus
|
2,829
|
2,829
|
2,829
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
922
|
922
|
922
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,239
|
1,239
|
1,239
|
427
|
461
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
463
|
510
|
980
|
798
|
952
|
- After tax undistributed profit accumulated to the end of prior period
|
252
|
463
|
510
|
481
|
495
|
- Profit after tax undistributed this period
|
211
|
47
|
470
|
317
|
458
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
92,929
|
79,948
|
111,380
|
107,436
|
167,400
|