ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
119,618
|
119,748
|
162,665
|
92,827
|
73,811
|
I. Cash and cash equivalents
|
495
|
665
|
3,111
|
498
|
9,958
|
1. Cash
|
495
|
665
|
3,111
|
498
|
9,958
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
106,705
|
112,915
|
153,790
|
83,514
|
52,919
|
1. Short-term receivables of customers
|
24,236
|
20,448
|
32,551
|
21,185
|
17,966
|
2. Prepayments to suppliers
|
0
|
40
|
40
|
0
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
82,469
|
92,427
|
121,200
|
62,328
|
34,952
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
11,469
|
5,635
|
4,637
|
7,517
|
10,385
|
1. Inventories
|
11,469
|
5,635
|
4,637
|
7,517
|
10,385
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
949
|
534
|
1,127
|
1,298
|
550
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
949
|
526
|
1,127
|
1,214
|
498
|
3. Taxes and the State Receivables
|
0
|
8
|
0
|
85
|
51
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
4,026
|
4,881
|
4,735
|
4,590
|
3,444
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
465
|
451
|
437
|
423
|
408
|
1. Tangible fixed assets
|
465
|
451
|
437
|
423
|
408
|
- Cost
|
2,999
|
2,999
|
2,999
|
2,999
|
2,999
|
- Accumulated depreciation
|
-2,534
|
-2,549
|
-2,563
|
-2,577
|
-2,591
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
1,000
|
1,000
|
1,000
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
1,000
|
1,000
|
1,000
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,561
|
3,430
|
3,299
|
3,167
|
3,036
|
1. Long-term prepaid expenses
|
3,561
|
3,430
|
3,299
|
3,167
|
3,036
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
123,644
|
124,629
|
167,400
|
97,417
|
77,256
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
95,618
|
96,552
|
139,266
|
69,207
|
49,212
|
I. Current liabilities
|
92,763
|
93,745
|
136,706
|
66,724
|
46,610
|
1. Borrowings and short-term financial leased liabilities
|
12,243
|
13,051
|
20,297
|
20,353
|
17,341
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
129
|
129
|
129
|
129
|
129
|
4. Advances from customers
|
11,644
|
8,347
|
1,013
|
9,478
|
6,788
|
5. Taxes and other payables to the State Budget
|
9
|
2
|
77
|
3
|
3
|
6. Payables to employees
|
182
|
142
|
0
|
179
|
0
|
7. Short-term accrued expenses
|
0
|
8,176
|
47,102
|
5,169
|
60
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
68,467
|
63,808
|
67,984
|
31,321
|
22,166
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
90
|
90
|
104
|
92
|
124
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,855
|
2,807
|
2,560
|
2,483
|
2,602
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,017
|
1,017
|
1,017
|
1,017
|
1,017
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
1,838
|
1,790
|
1,543
|
1,466
|
1,585
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
28,026
|
28,077
|
28,135
|
28,210
|
28,044
|
I. ShareHolder's equity
|
28,026
|
28,077
|
28,135
|
28,210
|
28,044
|
1. Owner's investment capital
|
26,722
|
26,722
|
26,722
|
26,722
|
26,722
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
427
|
427
|
461
|
476
|
550
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
877
|
928
|
952
|
1,012
|
772
|
- After tax undistributed profit accumulated to the end of prior period
|
798
|
481
|
495
|
467
|
619
|
- Profit after tax undistributed this period
|
79
|
447
|
458
|
545
|
154
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
123,644
|
124,629
|
167,400
|
97,417
|
77,256
|