Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 36,796 19,314 13,986 15,062 41,658
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 36,796 19,314 13,986 15,062 41,658
4. Cost of goods sold 35,845 18,475 13,183 14,364 40,260
5. Gross profit (3)-(4) 951 839 803 698 1,398
6. Revenue of financial operations 164 1 1 0 1
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,036 735 738 658 990
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 78 105 66 40 409
12. Other income 0 9 36 24
13. Other expenses 54 24 24 0
14. Other profit (12)-(13) -54 -15 11 24
15. Total accounting profit before tax (11)+(14) 24 90 78 64 409
16. Costs of current corporate income tax 16 25 28 13 82
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 16 25 28 13 82
19. Profit after corporate income tax (15)-(18) 8 65 50 51 327
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8 65 50 51 327
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)