Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 14,683 56,008 19,419 30,100 35,789
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 14,683 56,008 19,419 30,100 35,789
4. Cost of goods sold 13,932 54,562 18,527 29,303 34,844
5. Gross profit (3)-(4) 750 1,447 892 796 945
6. Revenue of financial operations 2 2 2 39
7. Financial expense 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 658 946 720 713 793
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 94 503 173 85 191
12. Other income 0 0 2 0
13. Other expenses 0 60 0
14. Other profit (12)-(13) 0 -60 2 0
15. Total accounting profit before tax (11)+(14) 94 443 173 85 191
16. Costs of current corporate income tax 19 101 35 17 38
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 19 101 35 17 38
19. Profit after corporate income tax (15)-(18) 76 342 139 68 153
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 76 342 139 68 153
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)