Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 41,658 9,197 22,641 14,683 56,008
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 41,658 9,197 22,641 14,683 56,008
4. Cost of goods sold 40,260 8,452 21,760 13,932 54,562
5. Gross profit (3)-(4) 1,398 745 881 750 1,447
6. Revenue of financial operations 1 2 1 2 2
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 990 720 716 658 946
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 409 26 166 94 503
12. Other income 0 0
13. Other expenses 0 60
14. Other profit (12)-(13) 0 -60
15. Total accounting profit before tax (11)+(14) 409 26 166 94 443
16. Costs of current corporate income tax 82 5 33 19 101
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 82 5 33 19 101
19. Profit after corporate income tax (15)-(18) 327 21 133 76 342
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 327 21 133 76 342
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)