Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 15,062 41,658 9,197 22,641 14,683
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,062 41,658 9,197 22,641 14,683
4. Cost of goods sold 14,364 40,260 8,452 21,760 13,932
5. Gross profit (3)-(4) 698 1,398 745 881 750
6. Revenue of financial operations 0 1 2 1 2
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 658 990 720 716 658
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40 409 26 166 94
12. Other income 24 0
13. Other expenses 0 0
14. Other profit (12)-(13) 24 0
15. Total accounting profit before tax (11)+(14) 64 409 26 166 94
16. Costs of current corporate income tax 13 82 5 33 19
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 13 82 5 33 19
19. Profit after corporate income tax (15)-(18) 51 327 21 133 76
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 51 327 21 133 76
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)