Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 245,393 136,529 188,197 141,665 128,505
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 245,393 136,529 188,197 141,665 128,505
4. Cost of goods sold 227,769 155,081 173,838 129,216 126,500
5. Gross profit (3)-(4) 17,624 -18,552 14,359 12,449 2,005
6. Revenue of financial operations 355 1,341 106 209 83
7. Financial expense 10,313 6,420 6,019 10,664 5,095
-In which: Loan interest expenses 9,903 5,028 2,363 7,466 104
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,248 5,006 5,307 4,960 5,655
10. Enterprise administration expenses 11,157 8,594 9,841 6,641 7,534
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,739 -37,231 -6,701 -9,608 -16,196
12. Other income 178 3 0 0 1,346
13. Other expenses 1,619 619 1,029 807 8,698
14. Other profit (12)-(13) -1,441 -617 -1,029 -806 -7,352
15. Total accounting profit before tax (11)+(14) -14,180 -37,847 -7,730 -10,414 -23,548
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -14,180 -37,847 -7,730 -10,414 -23,548
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -14,180 -37,847 -7,730 -10,414 -23,548
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)