ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,260,071
|
861,452
|
570,930
|
385,912
|
389,993
|
I. Cash and cash equivalents
|
36,725
|
17,643
|
16,724
|
29,232
|
64,622
|
1. Cash
|
26,725
|
17,643
|
16,724
|
29,232
|
8,622
|
2. Cash equivalents
|
10,000
|
0
|
0
|
0
|
56,000
|
II. Short-term financial investments
|
926,900
|
537,000
|
280,000
|
90,000
|
32,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
926,900
|
537,000
|
280,000
|
90,000
|
32,500
|
III. Short-term receivables
|
113,008
|
176,665
|
77,742
|
50,990
|
63,671
|
1. Short-term receivables of customers
|
28,248
|
83,645
|
27,031
|
10,168
|
39,445
|
2. Prepayments to suppliers
|
14,302
|
52,076
|
8,946
|
8,456
|
3,823
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
71,988
|
42,601
|
43,854
|
34,741
|
24,124
|
7. Provision for doubtful short-term receivables
|
-1,529
|
-1,657
|
-2,090
|
-2,375
|
-3,721
|
IV. Inventories
|
161,236
|
93,991
|
143,816
|
153,405
|
187,305
|
1. Inventories
|
161,236
|
93,991
|
143,816
|
153,405
|
187,305
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
22,202
|
36,153
|
52,649
|
62,284
|
41,895
|
1. Short-term prepaid expenses
|
83
|
256
|
89
|
162
|
2,204
|
2. Deductible VAT
|
22,119
|
35,897
|
51,961
|
60,201
|
38,506
|
3. Taxes and the State Receivables
|
0
|
0
|
598
|
1,922
|
1,185
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
743,543
|
924,560
|
1,092,710
|
1,172,853
|
1,126,273
|
I. Long-term receivables
|
11,052
|
11,052
|
11,052
|
11,052
|
11,052
|
1. Long-term customer's receivables
|
75
|
75
|
75
|
75
|
75
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
17,528
|
17,528
|
17,528
|
17,528
|
17,528
|
6. Provision for doubtful long-term receivables
|
-6,551
|
-6,551
|
-6,551
|
-6,551
|
-6,551
|
II. Fixed assets
|
8,102
|
6,830
|
8,131
|
13,665
|
82,073
|
1. Tangible fixed assets
|
8,039
|
6,774
|
8,020
|
13,575
|
58,827
|
- Cost
|
23,829
|
23,996
|
26,527
|
33,986
|
82,148
|
- Accumulated depreciation
|
-15,790
|
-17,223
|
-18,506
|
-20,411
|
-23,320
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
63
|
56
|
110
|
90
|
23,246
|
- Cost
|
1,201
|
1,201
|
1,269
|
1,269
|
24,974
|
- Accumulated depreciation
|
-1,138
|
-1,145
|
-1,158
|
-1,179
|
-1,729
|
III. Real Estate Investments
|
175,053
|
172,210
|
343,018
|
356,127
|
343,164
|
- Cost
|
398,316
|
412,634
|
606,256
|
646,310
|
650,651
|
- Accumulated depreciation
|
-223,263
|
-240,424
|
-263,238
|
-290,184
|
-307,487
|
IV. Long-term assets in progress
|
96,500
|
142,313
|
45,874
|
65,594
|
17,632
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
96,500
|
142,313
|
45,874
|
65,594
|
17,632
|
IV. Long-term financial investments
|
149,403
|
91,084
|
85,580
|
83,744
|
84,711
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
90,190
|
91,200
|
91,200
|
91,200
|
91,200
|
4. Provision for diminution in value of financial long-term investments
|
-787
|
-116
|
-5,620
|
-7,456
|
-6,489
|
5. Investments holding until maturity
|
60,000
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
303,433
|
501,071
|
599,055
|
642,672
|
587,641
|
1. Long-term prepaid expenses
|
286,208
|
494,277
|
593,485
|
637,587
|
582,408
|
2. Deferred income tax assets
|
17,225
|
6,795
|
5,571
|
5,085
|
5,234
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,003,613
|
1,786,012
|
1,663,640
|
1,558,765
|
1,516,266
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,034,219
|
689,017
|
658,808
|
622,131
|
769,467
|
I. Current liabilities
|
415,346
|
94,204
|
87,961
|
74,557
|
245,890
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,092
|
2,191
|
15,991
|
5,256
|
12,041
|
4. Advances from customers
|
237,910
|
95
|
95
|
95
|
95
|
5. Taxes and other payables to the State Budget
|
21,648
|
2,761
|
1,459
|
0
|
19,855
|
6. Payables to employees
|
10,434
|
4,689
|
2,407
|
3,778
|
12,945
|
7. Short-term accrued expenses
|
87,393
|
35,133
|
30,911
|
25,603
|
28,132
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
24,902
|
25,662
|
24,940
|
26,503
|
101,184
|
11. Other short-term payables
|
1,119
|
2,229
|
2,653
|
4,169
|
51,371
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
24,846
|
21,444
|
9,505
|
9,152
|
20,267
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
618,873
|
594,813
|
570,847
|
547,574
|
523,577
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
56
|
56
|
56
|
56
|
56
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
618,818
|
594,757
|
570,791
|
547,518
|
523,521
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
969,394
|
1,096,996
|
1,004,832
|
936,634
|
746,799
|
I. ShareHolder's equity
|
969,394
|
1,096,996
|
1,004,832
|
936,634
|
746,799
|
1. Owner's investment capital
|
303,048
|
303,048
|
303,048
|
303,048
|
303,048
|
2. Share capital surplus
|
69,279
|
69,279
|
69,279
|
69,279
|
69,279
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-1,408
|
-1,408
|
-1,408
|
-1,408
|
-1,408
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
46,418
|
82,825
|
85,402
|
89,265
|
102,496
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
16,675
|
16,675
|
16,675
|
16,675
|
16,675
|
11. After tax undistributed profit
|
535,383
|
626,576
|
531,835
|
459,774
|
256,708
|
- After tax undistributed profit accumulated to the end of prior period
|
357,555
|
474,863
|
520,667
|
441,056
|
196,515
|
- Profit after tax undistributed this period
|
177,827
|
151,713
|
11,168
|
18,718
|
60,194
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,003,613
|
1,786,012
|
1,663,640
|
1,558,765
|
1,516,266
|