|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
338,089
|
307,201
|
268,411
|
235,893
|
270,743
|
|
I. Cash and cash equivalents
|
37,934
|
51,495
|
17,496
|
37,083
|
88,898
|
|
1. Cash
|
27,934
|
21,495
|
17,496
|
27,049
|
21,104
|
|
2. Cash equivalents
|
10,000
|
30,000
|
0
|
10,034
|
67,794
|
|
II. Short-term financial investments
|
62,500
|
40,000
|
30,000
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
62,500
|
40,000
|
30,000
|
0
|
0
|
|
III. Short-term receivables
|
98,199
|
77,503
|
80,895
|
51,986
|
37,075
|
|
1. Short-term receivables of customers
|
34,270
|
20,906
|
30,200
|
29,166
|
18,808
|
|
2. Prepayments to suppliers
|
49,227
|
36,725
|
33,349
|
12,157
|
11,732
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
18,581
|
23,714
|
21,187
|
15,262
|
11,134
|
|
7. Provision for doubtful short-term receivables
|
-3,880
|
-3,842
|
-3,842
|
-4,598
|
-4,598
|
|
IV. Inventories
|
138,646
|
135,477
|
136,934
|
141,146
|
141,065
|
|
1. Inventories
|
138,646
|
135,477
|
136,934
|
141,146
|
141,065
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
810
|
2,726
|
3,086
|
5,678
|
3,705
|
|
1. Short-term prepaid expenses
|
234
|
4
|
1,709
|
1,491
|
2,133
|
|
2. Deductible VAT
|
525
|
2,669
|
1,318
|
1,753
|
0
|
|
3. Taxes and the State Receivables
|
51
|
53
|
59
|
2,434
|
1,572
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,061,430
|
1,094,690
|
1,129,498
|
1,177,779
|
1,171,928
|
|
I. Long-term receivables
|
42,783
|
42,783
|
42,787
|
42,787
|
42,787
|
|
1. Long-term customer's receivables
|
75
|
75
|
75
|
75
|
75
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
49,264
|
0
|
0
|
|
5. Other long-term receivables
|
49,260
|
49,260
|
-6,551
|
43,037
|
43,037
|
|
6. Provision for doubtful long-term receivables
|
-6,551
|
-6,551
|
0
|
-324
|
-324
|
|
II. Fixed assets
|
79,047
|
78,091
|
77,355
|
76,378
|
77,808
|
|
1. Tangible fixed assets
|
56,293
|
55,500
|
54,929
|
54,115
|
55,300
|
|
- Cost
|
82,142
|
82,180
|
82,448
|
82,478
|
84,536
|
|
- Accumulated depreciation
|
-25,849
|
-26,680
|
-27,518
|
-28,363
|
-29,236
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
22,754
|
22,590
|
22,426
|
22,262
|
22,508
|
|
- Cost
|
24,974
|
24,974
|
24,974
|
24,974
|
25,395
|
|
- Accumulated depreciation
|
-2,220
|
-2,384
|
-2,548
|
-2,712
|
-2,887
|
|
III. Real Estate Investments
|
381,296
|
404,005
|
396,984
|
393,595
|
386,390
|
|
- Cost
|
709,298
|
738,972
|
739,008
|
742,875
|
742,875
|
|
- Accumulated depreciation
|
-328,002
|
-334,967
|
-342,024
|
-349,280
|
-356,485
|
|
IV. Long-term assets in progress
|
20,601
|
28,195
|
72,913
|
127,533
|
129,585
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
20,601
|
28,195
|
72,913
|
127,533
|
129,585
|
|
IV. Long-term financial investments
|
302,461
|
307,804
|
307,804
|
308,001
|
308,001
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
214,500
|
214,500
|
214,500
|
214,500
|
214,500
|
|
3. Other investments in equity instruments
|
91,200
|
97,450
|
97,450
|
97,450
|
97,450
|
|
4. Provision for diminution in value of financial long-term investments
|
-3,239
|
-4,146
|
-4,146
|
-3,949
|
-3,949
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
235,242
|
233,812
|
231,655
|
229,485
|
227,356
|
|
1. Long-term prepaid expenses
|
233,418
|
231,116
|
228,735
|
226,376
|
224,019
|
|
2. Deferred income tax assets
|
1,824
|
2,696
|
2,920
|
3,109
|
3,337
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,399,519
|
1,401,891
|
1,397,909
|
1,413,672
|
1,442,671
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
681,580
|
679,858
|
676,319
|
689,486
|
865,656
|
|
I. Current liabilities
|
98,048
|
103,069
|
105,918
|
122,315
|
307,939
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,712
|
8,728
|
2,218
|
5,008
|
1,974
|
|
4. Advances from customers
|
6,215
|
6,845
|
29,544
|
56,656
|
91,943
|
|
5. Taxes and other payables to the State Budget
|
1,814
|
2,604
|
2,998
|
0
|
1,411
|
|
6. Payables to employees
|
33,045
|
29,407
|
6,698
|
5,177
|
5,502
|
|
7. Short-term accrued expenses
|
9,760
|
10,736
|
12,686
|
9,811
|
9,348
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
38,312
|
27,928
|
37,734
|
35,704
|
32,370
|
|
11. Other short-term payables
|
7,189
|
16,151
|
14,173
|
9,959
|
165,662
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
671
|
-134
|
0
|
-271
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
583,532
|
576,789
|
570,401
|
567,170
|
557,717
|
|
1. Long-term payables to sellers
|
583,476
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
56
|
56
|
56
|
3,271
|
56
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
576,734
|
570,345
|
563,900
|
557,661
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
717,939
|
722,033
|
721,591
|
724,186
|
577,015
|
|
I. ShareHolder's equity
|
717,939
|
722,033
|
721,591
|
724,186
|
577,015
|
|
1. Owner's investment capital
|
303,048
|
303,048
|
303,048
|
303,048
|
303,048
|
|
2. Share capital surplus
|
69,279
|
69,279
|
69,279
|
69,279
|
69,279
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-1,408
|
-1,408
|
-1,408
|
-1,408
|
-1,408
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
102,496
|
138,659
|
138,481
|
174,465
|
174,465
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
16,675
|
16,675
|
16,675
|
16,675
|
16,675
|
|
11. After tax undistributed profit
|
227,848
|
195,779
|
195,515
|
162,126
|
14,955
|
|
- After tax undistributed profit accumulated to the end of prior period
|
2,526
|
2,526
|
190,222
|
154,237
|
2,938
|
|
- Profit after tax undistributed this period
|
225,322
|
193,253
|
5,294
|
7,889
|
12,017
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,399,519
|
1,401,891
|
1,397,909
|
1,413,672
|
1,442,671
|