Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 118,564 25,761 27,457 26,816 266,288
2. Deductions of revenue 0
3. Net revenues (1)-(2) 118,564 25,761 27,457 26,816 266,288
4. Cost of goods sold 80,554 17,719 24,635 18,733 128,741
5. Gross profit (3)-(4) 38,011 8,041 2,822 8,083 137,547
6. Revenue of financial operations 2,756 1,022 619 818 479
7. Financial expense 1,512 -101 113
-In which: Loan interest expenses 979
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 11,816 7,738 9,896 6,445 22,659
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,439 1,326 -6,354 2,455 115,253
12. Other income 20
13. Other expenses 53 9 1,917
14. Other profit (12)-(13) 20 -53 -9 -1,917
15. Total accounting profit before tax (11)+(14) 27,459 1,273 -6,363 2,455 113,336
16. Costs of current corporate income tax 3,698 240 22,641
17. Costs of deferred corporate income tax 278 59 34 -13 -228
18. Costs of corporate income tax (16)+(17) 3,976 298 34 -13 22,413
19. Profit after corporate income tax (15)-(18) 23,483 974 -6,397 2,468 90,923
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 23,483 974 -6,397 2,468 90,923
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)