Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 27,457 26,816 266,288 92,018 551,522
2. Deductions of revenue
3. Net revenues (1)-(2) 27,457 26,816 266,288 92,018 551,522
4. Cost of goods sold 24,635 18,733 128,741 73,221 269,069
5. Gross profit (3)-(4) 2,822 8,083 137,547 18,797 282,453
6. Revenue of financial operations 619 818 479 1,060 2,474
7. Financial expense -101 113 -3,250
-In which: Loan interest expenses 979
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 9,896 6,445 22,659 9,146 27,488
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,354 2,455 115,253 10,710 260,689
12. Other income 0 2
13. Other expenses 9 1,917 204 1,766
14. Other profit (12)-(13) -9 -1,917 -204 -1,763
15. Total accounting profit before tax (11)+(14) -6,363 2,455 113,336 10,506 258,926
16. Costs of current corporate income tax 22,641 2,212 51,854
17. Costs of deferred corporate income tax 34 -13 -228 -14 249
18. Costs of corporate income tax (16)+(17) 34 -13 22,413 2,198 52,104
19. Profit after corporate income tax (15)-(18) -6,397 2,468 90,923 8,308 206,822
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -6,397 2,468 90,923 8,308 206,822
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)