Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 101,610 35,812 44,126 41,591 38,582
2. Deductions of revenue
3. Net revenues (1)-(2) 101,610 35,812 44,126 41,591 38,582
4. Cost of goods sold 57,267 17,452 24,456 27,292 26,103
5. Gross profit (3)-(4) 44,343 18,360 19,670 14,298 12,480
6. Revenue of financial operations 1,632 1,121 487 375 1,835
7. Financial expense 907 -197
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 22,929 10,617 13,662 11,402 9,420
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,046 7,956 6,496 3,469 4,895
12. Other income 4 245 0
13. Other expenses 233 -1,355 20 179 1
14. Other profit (12)-(13) -233 1,359 225 -179 -1
15. Total accounting profit before tax (11)+(14) 22,813 9,315 6,721 3,290 4,894
16. Costs of current corporate income tax 1,340 2,532 1,652 948 995
17. Costs of deferred corporate income tax 3,174 -871 -225 -188 -228
18. Costs of corporate income tax (16)+(17) 4,514 1,661 1,427 760 766
19. Profit after corporate income tax (15)-(18) 18,299 7,655 5,294 2,530 4,128
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 18,299 7,655 5,294 2,530 4,128
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)