Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 92,018 551,522 101,610 35,812 44,126
2. Deductions of revenue
3. Net revenues (1)-(2) 92,018 551,522 101,610 35,812 44,126
4. Cost of goods sold 73,221 269,069 57,267 17,452 24,456
5. Gross profit (3)-(4) 18,797 282,453 44,343 18,360 19,670
6. Revenue of financial operations 1,060 2,474 1,632 1,121 487
7. Financial expense -3,250 907
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 9,146 27,488 22,929 10,617 13,662
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,710 260,689 23,046 7,956 6,496
12. Other income 0 2 4 245
13. Other expenses 204 1,766 233 -1,355 20
14. Other profit (12)-(13) -204 -1,763 -233 1,359 225
15. Total accounting profit before tax (11)+(14) 10,506 258,926 22,813 9,315 6,721
16. Costs of current corporate income tax 2,212 51,854 1,340 2,532 1,652
17. Costs of deferred corporate income tax -14 249 3,174 -871 -225
18. Costs of corporate income tax (16)+(17) 2,198 52,104 4,514 1,661 1,427
19. Profit after corporate income tax (15)-(18) 8,308 206,822 18,299 7,655 5,294
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,308 206,822 18,299 7,655 5,294
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)