Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 266,288 92,018 551,522 101,610 35,812
2. Deductions of revenue
3. Net revenues (1)-(2) 266,288 92,018 551,522 101,610 35,812
4. Cost of goods sold 128,741 73,221 269,069 57,267 17,452
5. Gross profit (3)-(4) 137,547 18,797 282,453 44,343 18,360
6. Revenue of financial operations 479 1,060 2,474 1,632 1,121
7. Financial expense 113 -3,250 907
-In which: Loan interest expenses 979
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 22,659 9,146 27,488 22,929 10,617
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 115,253 10,710 260,689 23,046 7,956
12. Other income 0 2 4
13. Other expenses 1,917 204 1,766 233 -1,355
14. Other profit (12)-(13) -1,917 -204 -1,763 -233 1,359
15. Total accounting profit before tax (11)+(14) 113,336 10,506 258,926 22,813 9,315
16. Costs of current corporate income tax 22,641 2,212 51,854 1,340 2,532
17. Costs of deferred corporate income tax -228 -14 249 3,174 -871
18. Costs of corporate income tax (16)+(17) 22,413 2,198 52,104 4,514 1,661
19. Profit after corporate income tax (15)-(18) 90,923 8,308 206,822 18,299 7,655
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 90,923 8,308 206,822 18,299 7,655
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)