Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 125,004 3,674 8,285 256,173 165,316
2. Deductions of revenue 9,041 2,174 468 3,715 1,225
3. Net revenues (1)-(2) 115,964 1,500 7,816 252,458 164,091
4. Cost of goods sold 100,419 -8,616 3,585 213,280 148,808
5. Gross profit (3)-(4) 15,545 10,116 4,232 39,178 15,283
6. Revenue of financial operations 1,135 433 811 299 926
7. Financial expense 110 23 0 2,852 147
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,441 6,211 3,050 22,191 2,238
10. Enterprise administration expenses 3,943 3,873 1,884 11,189 6,059
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,186 442 109 3,244 7,764
12. Other income 0 0 0 0
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 0 0 0 0 0
15. Total accounting profit before tax (11)+(14) 3,186 442 109 3,244 7,764
16. Costs of current corporate income tax 637 534 22 614 1,553
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 637 534 22 614 1,553
19. Profit after corporate income tax (15)-(18) 2,549 -92 87 2,630 6,212
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,549 -92 87 2,630 6,212
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0