Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,878 10,588 268,396 125,004 3,674
2. Deductions of revenue 12 145 9,041 2,174
3. Net revenues (1)-(2) 1,866 10,588 268,251 115,964 1,500
4. Cost of goods sold -5,891 7,341 230,675 100,419 -8,616
5. Gross profit (3)-(4) 7,757 3,246 37,575 15,545 10,116
6. Revenue of financial operations 3,141 1,640 509 1,135 433
7. Financial expense 13 231 110 23
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,293 2,595 17,184 9,441 6,211
10. Enterprise administration expenses 4,187 2,170 10,918 3,943 3,873
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 405 122 9,750 3,186 442
12. Other income 0 0 0 0
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 0 0 0 0 0
15. Total accounting profit before tax (11)+(14) 405 122 9,750 3,186 442
16. Costs of current corporate income tax 729 1,948 637 534
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 729 1,948 637 534
19. Profit after corporate income tax (15)-(18) -324 122 7,803 2,549 -92
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -324 122 7,803 2,549 -92
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)