Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 10,588 268,396 125,004 3,674 8,285
2. Deductions of revenue 145 9,041 2,174 468
3. Net revenues (1)-(2) 10,588 268,251 115,964 1,500 7,816
4. Cost of goods sold 7,341 230,675 100,419 -8,616 3,585
5. Gross profit (3)-(4) 3,246 37,575 15,545 10,116 4,232
6. Revenue of financial operations 1,640 509 1,135 433 811
7. Financial expense 231 110 23 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,595 17,184 9,441 6,211 3,050
10. Enterprise administration expenses 2,170 10,918 3,943 3,873 1,884
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 122 9,750 3,186 442 109
12. Other income 0 0 0 0 0
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 0 0 0 0 0
15. Total accounting profit before tax (11)+(14) 122 9,750 3,186 442 109
16. Costs of current corporate income tax 1,948 637 534 22
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,948 637 534 22
19. Profit after corporate income tax (15)-(18) 122 7,803 2,549 -92 87
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 122 7,803 2,549 -92 87
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0