ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
37,252
|
34,276
|
34,875
|
36,105
|
46,185
|
I. Cash and cash equivalents
|
15,168
|
7,336
|
5,472
|
4,592
|
4,947
|
1. Cash
|
15,168
|
7,336
|
5,472
|
4,592
|
4,947
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
8,227
|
4,859
|
3,971
|
6,066
|
14,449
|
1. Trading securities
|
4,227
|
4,859
|
5,694
|
5,694
|
5,658
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-3,723
|
-1,628
|
-1,209
|
3. Investments holding until maturity
|
4,000
|
0
|
2,000
|
2,000
|
10,000
|
III. Short-term receivables
|
7,452
|
6,936
|
7,360
|
6,680
|
7,115
|
1. Short-term receivables of customers
|
8,111
|
7,309
|
7,792
|
6,867
|
6,984
|
2. Prepayments to suppliers
|
3
|
167
|
4
|
81
|
35
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
156
|
175
|
221
|
509
|
500
|
7. Provision for doubtful short-term receivables
|
-818
|
-715
|
-657
|
-777
|
-404
|
IV. Inventories
|
5,878
|
13,981
|
16,749
|
17,558
|
18,632
|
1. Inventories
|
6,679
|
14,928
|
17,415
|
18,046
|
19,276
|
2. Provision for decline in value of inventories
|
-801
|
-946
|
-667
|
-488
|
-645
|
V. Other current assets
|
527
|
1,165
|
1,323
|
1,209
|
1,042
|
1. Short-term prepaid expenses
|
480
|
1,104
|
986
|
1,055
|
915
|
2. Deductible VAT
|
0
|
3
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
47
|
58
|
337
|
155
|
127
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
13,186
|
12,550
|
12,304
|
13,111
|
4,586
|
I. Long-term receivables
|
0
|
0
|
0
|
28
|
327
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
28
|
327
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
11,498
|
11,941
|
8,505
|
12,272
|
3,654
|
1. Tangible fixed assets
|
3,170
|
3,613
|
1,677
|
3,944
|
2,153
|
- Cost
|
7,084
|
7,814
|
2,671
|
7,598
|
6,163
|
- Accumulated depreciation
|
-3,915
|
-4,201
|
-994
|
-3,655
|
-4,010
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
8,328
|
8,328
|
6,828
|
8,328
|
1,500
|
- Cost
|
8,328
|
8,328
|
6,828
|
8,328
|
1,500
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
2,999
|
0
|
0
|
- Cost
|
0
|
0
|
2,999
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
593
|
593
|
593
|
593
|
593
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
593
|
593
|
593
|
593
|
593
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,095
|
16
|
207
|
218
|
12
|
1. Long-term prepaid expenses
|
1,095
|
16
|
207
|
218
|
12
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
50,437
|
46,827
|
47,178
|
49,217
|
50,771
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
13,680
|
8,203
|
8,059
|
7,546
|
8,879
|
I. Current liabilities
|
13,671
|
8,194
|
8,050
|
7,537
|
8,870
|
1. Borrowings and short-term financial leased liabilities
|
4,224
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,664
|
2,855
|
5,550
|
2,485
|
6,399
|
4. Advances from customers
|
59
|
133
|
225
|
128
|
175
|
5. Taxes and other payables to the State Budget
|
30
|
182
|
58
|
40
|
194
|
6. Payables to employees
|
1,652
|
1,883
|
1,043
|
1,163
|
1,165
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,239
|
2,149
|
573
|
3,241
|
577
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
803
|
992
|
601
|
480
|
360
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
9
|
9
|
9
|
9
|
9
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
9
|
9
|
9
|
9
|
9
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
36,757
|
38,623
|
39,120
|
41,670
|
41,892
|
I. ShareHolder's equity
|
36,757
|
38,623
|
39,120
|
41,670
|
41,892
|
1. Owner's investment capital
|
14,987
|
14,987
|
14,987
|
19,257
|
19,257
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,860
|
2,860
|
2,860
|
2,860
|
2,860
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
2,563
|
2,810
|
2,954
|
3,113
|
3,271
|
11. After tax undistributed profit
|
16,348
|
17,967
|
18,319
|
16,441
|
16,504
|
- After tax undistributed profit accumulated to the end of prior period
|
12,620
|
14,250
|
16,168
|
14,049
|
14,130
|
- Profit after tax undistributed this period
|
3,728
|
3,717
|
2,151
|
2,391
|
2,374
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
50,437
|
46,827
|
47,178
|
49,217
|
50,771
|