Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 60,398 66,398 58,256 68,108 59,778
2. Deductions of revenue 2,283 2,805 1,566 1,348 1,847
3. Net revenues (1)-(2) 58,115 63,593 56,690 66,760 57,930
4. Cost of goods sold 42,232 44,592 40,981 48,528 42,467
5. Gross profit (3)-(4) 15,883 19,001 15,709 18,232 15,463
6. Revenue of financial operations 7,492 1,513 315 160 1,697
7. Financial expense 4,632 4,020 -1,951 -252 -563
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 5,543 5,440 5,753 6,219 6,077
10. Enterprise administration expenses 7,457 7,816 8,200 8,336 8,227
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,743 3,238 4,022 4,090 3,420
12. Other income 0 354 0 8,053 12
13. Other expenses 0 3 0 8,075 20
14. Other profit (12)-(13) 0 351 0 -22 -8
15. Total accounting profit before tax (11)+(14) 5,743 3,588 4,022 4,068 3,412
16. Costs of current corporate income tax 787 733 831 903 714
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 787 733 831 903 714
19. Profit after corporate income tax (15)-(18) 4,956 2,855 3,191 3,165 2,698
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,956 2,855 3,191 3,165 2,698
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)