Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 7,690 12,997 24,407 19,903 9,043
2. Deductions of revenue 585 184 469 423 54
3. Net revenues (1)-(2) 7,106 12,813 23,937 19,480 8,989
4. Cost of goods sold 5,561 8,934 17,021 14,741 5,876
5. Gross profit (3)-(4) 1,544 3,879 6,916 4,739 3,113
6. Revenue of financial operations 37 504 551 245 26
7. Financial expense 691 -351 -402 19 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 365 1,285 2,685 1,774 978
10. Enterprise administration expenses 910 2,574 2,608 2,507 1,859
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -385 874 2,578 684 301
12. Other income 8,037 4 0 195
13. Other expenses 8,044 620 0 0
14. Other profit (12)-(13) -7 -616 0 195
15. Total accounting profit before tax (11)+(14) -392 874 1,962 684 497
16. Costs of current corporate income tax -60 175 406 145 99
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -60 175 406 145 99
19. Profit after corporate income tax (15)-(18) -333 699 1,557 539 397
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -333 699 1,557 539 397
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)