Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 29,321 7,690 12,997 24,407 19,903
2. Deductions of revenue 246 585 184 469 423
3. Net revenues (1)-(2) 29,076 7,106 12,813 23,937 19,480
4. Cost of goods sold 20,970 5,561 8,934 17,021 14,741
5. Gross profit (3)-(4) 8,105 1,544 3,879 6,916 4,739
6. Revenue of financial operations 2 37 504 551 245
7. Financial expense 655 691 -351 -402 19
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,506 365 1,285 2,685 1,774
10. Enterprise administration expenses 3,262 910 2,574 2,608 2,507
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,685 -385 874 2,578 684
12. Other income 8,037 4 0
13. Other expenses 8,044 620 0
14. Other profit (12)-(13) -7 -616 0
15. Total accounting profit before tax (11)+(14) 1,685 -392 874 1,962 684
16. Costs of current corporate income tax 343 -60 175 406 145
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 343 -60 175 406 145
19. Profit after corporate income tax (15)-(18) 1,341 -333 699 1,557 539
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,341 -333 699 1,557 539
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)