Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 5,039 3,214 27,883 29,321 7,690
2. Deductions of revenue 578 23 495 246 585
3. Net revenues (1)-(2) 4,460 3,191 27,388 29,076 7,106
4. Cost of goods sold 3,598 2,064 19,933 20,970 5,561
5. Gross profit (3)-(4) 863 1,127 7,455 8,105 1,544
6. Revenue of financial operations 156 58 64 2 37
7. Financial expense -1,337 1 -1,599 655 691
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 806 297 3,051 2,506 365
10. Enterprise administration expenses 1,906 764 3,400 3,262 910
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -356 123 2,667 1,685 -385
12. Other income 0 15 8,037
13. Other expenses 0 0 30 8,044
14. Other profit (12)-(13) 0 15 -30 -7
15. Total accounting profit before tax (11)+(14) -356 139 2,637 1,685 -392
16. Costs of current corporate income tax -65 28 591 343 -60
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -65 28 591 343 -60
19. Profit after corporate income tax (15)-(18) -291 111 2,046 1,341 -333
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -291 111 2,046 1,341 -333
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)