Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
I. Cashflow from operating activities
1. Proceeds from sales 10,686 25,761 16,876 2,669 17,771
2. Payment to suppliers -7,267 -19,950 -12,291 -5,195 -15,288
3. Payroll -2,313 -1,063 -1,456 -2,510 -1,299
4. Interest expense
5. Business income tax paid -128 -406 -91
6. VAT Paid
7. Other receipts from operating activities 319 211 268 693 605
8. Other payments from oprerating activities 1,413 -2,753 -290 -613 -467
Net cashflow from operating activities 2,838 2,079 2,702 -4,956 1,231
II. Cashflow from investing activities
1. Purchases of fixed assets -78 78
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities -2,000 -4,060 -8,242 -2,000 -11,000
4. Proceeds from sales of debt instruments of other entities 4,000 2,000 6,000 7,062 7,300
5. Investment in other entities 0 0
6. Proceeds from disinvestment in other entities 1
7. Dividends and interest received 40 120 1,107 1 416
Net cashflow from investing activities 1,961 -1,861 -1,134 5,062 -3,284
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings
4. Repayments of borrowing
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid -4,495 2,185 0 -2,311 -499
8. Purchase of funds
Net cashflow from financing activities -4,495 2,185 0 -2,311 -499
Net cashflow of the year 304 2,402 1,568 -2,204 -2,552
Cash and cash equivalents at the beginning of year 4,947 5,252 7,654 3,140 936
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 5,252 7,654 9,222 936 936