Unit: 1.000.000đ
  Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
1. Total business operating revenue 213,773 30,662 30,343 25,000 83,043
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 213,773 30,662 30,343 25,000 83,043
4. Cost of goods sold 206,633 32,292 41,072 40,000 104,135
5. Gross profit (3)-(4) 7,140 -1,630 -10,730 -15,000 -21,092
6. Revenue of financial operations 7,844 368 75 -21
7. Financial expense 21,332 15,895 1,474 35,000 21,987
-In which: Loan interest expenses 0 15,895 1,474 35,000 21,770
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,943 904 223 394
10. Enterprise administration expenses 6,669 4,474 2,701 1,560 125,334
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,961 -22,534 -15,053 -51,560 -168,829
12. Other income 135 200 42
13. Other expenses 1,401 0 476
14. Other profit (12)-(13) -1,265 200 -434
15. Total accounting profit before tax (11)+(14) -16,226 -22,335 -15,053 -51,560 -169,262
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -16,226 -22,335 -15,053 -51,560 -169,262
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -16,226 -22,335 -15,053 -51,560 -169,262
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)