Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 11,486 16,162 9,804 12,293 9,892
2. Deductions of revenue 0
3. Net revenues (1)-(2) 11,486 16,162 9,804 12,293 9,892
4. Cost of goods sold 12,052 15,285 10,760 14,083 12,504
5. Gross profit (3)-(4) -566 877 -957 -1,790 -2,613
6. Revenue of financial operations 6,513 6,536 6,394 10,487 7,451
7. Financial expense 3,296 3,211 3,329 3,286 3,092
-In which: Loan interest expenses 3,296 3,211 3,329 3,286 3,092
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 479 975 772 890 1,044
10. Enterprise administration expenses 2,291 435 1,124 1,507 1,569
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -118 2,793 212 3,013 -867
12. Other income 55 -104 131 71 23
13. Other expenses 2,116 66,846 1,415 1,622 1,329
14. Other profit (12)-(13) -2,061 -66,950 -1,284 -1,550 -1,306
15. Total accounting profit before tax (11)+(14) -2,179 -64,157 -1,072 1,463 -2,173
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,179 -64,157 -1,072 1,463 -2,173
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,179 -64,157 -1,072 1,463 -2,173
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)