Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q2 2026
1. Total business operating revenue 11,258 14,147 11,486 16,162 12,293
2. Deductions of revenue 550 0
3. Net revenues (1)-(2) 11,258 13,597 11,486 16,162 12,293
4. Cost of goods sold 15,110 11,046 12,052 15,285 14,083
5. Gross profit (3)-(4) -3,853 2,551 -566 877 -1,790
6. Revenue of financial operations 6,876 6,508 6,513 6,536 10,487
7. Financial expense 3,557 3,407 3,296 3,211 3,286
-In which: Loan interest expenses 3,557 3,407 3,296 3,211 3,286
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 234 510 479 975 890
10. Enterprise administration expenses 1,975 2,118 2,291 435 1,507
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,742 3,024 -118 2,793 3,013
12. Other income 3 7 55 -104 71
13. Other expenses 5 4,007 2,116 66,846 1,622
14. Other profit (12)-(13) -1 -4,000 -2,061 -66,950 -1,550
15. Total accounting profit before tax (11)+(14) -2,744 -976 -2,179 -64,157 1,463
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -2,744 -976 -2,179 -64,157 1,463
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,744 -976 -2,179 -64,157 1,463
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)