Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 20,404 20,963 13,015 11,258 14,147
2. Deductions of revenue 550
3. Net revenues (1)-(2) 20,404 20,963 13,015 11,258 13,597
4. Cost of goods sold 9,439 11,211 13,761 15,110 11,046
5. Gross profit (3)-(4) 10,965 9,751 -746 -3,853 2,551
6. Revenue of financial operations 0 0 15,934 6,876 6,508
7. Financial expense 3,647 3,655 3,645 3,557 3,407
-In which: Loan interest expenses 3,647 3,655 3,645 3,557 3,407
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 31 35 29 234 510
10. Enterprise administration expenses 5,479 4,929 4,630 1,975 2,118
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,808 1,133 6,885 -2,742 3,024
12. Other income 1 3 1,574 3 7
13. Other expenses 480 6 77 5 4,007
14. Other profit (12)-(13) -479 -3 1,496 -1 -4,000
15. Total accounting profit before tax (11)+(14) 1,330 1,130 8,381 -2,744 -976
16. Costs of current corporate income tax 1,265 1,008 -624
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,265 1,008 -624
19. Profit after corporate income tax (15)-(18) 65 122 9,005 -2,744 -976
20. Interest after tax of shareholders who not control -19 -1
21. Profit after tax of parent company shareholders (19)-(20) 84 122 9,005 -2,744 -976
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)