Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 14,147 11,486 16,162 9,804 12,293
2. Deductions of revenue 550 0
3. Net revenues (1)-(2) 13,597 11,486 16,162 9,804 12,293
4. Cost of goods sold 11,046 12,052 15,285 10,760 14,083
5. Gross profit (3)-(4) 2,551 -566 877 -957 -1,790
6. Revenue of financial operations 6,508 6,513 6,536 6,394 10,487
7. Financial expense 3,407 3,296 3,211 3,329 3,286
-In which: Loan interest expenses 3,407 3,296 3,211 3,329 3,286
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 510 479 975 772 890
10. Enterprise administration expenses 2,118 2,291 435 1,124 1,507
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,024 -118 2,793 212 3,013
12. Other income 7 55 -104 131 71
13. Other expenses 4,007 2,116 66,846 1,415 1,622
14. Other profit (12)-(13) -4,000 -2,061 -66,950 -1,284 -1,550
15. Total accounting profit before tax (11)+(14) -976 -2,179 -64,157 -1,072 1,463
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -976 -2,179 -64,157 -1,072 1,463
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -976 -2,179 -64,157 -1,072 1,463
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)