Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 15,857 19,887 20,404 20,963 13,015
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,857 19,887 20,404 20,963 13,015
4. Cost of goods sold 13,385 10,851 9,439 11,211 13,761
5. Gross profit (3)-(4) 2,472 9,035 10,965 9,751 -746
6. Revenue of financial operations 5,314 344 0 0 15,934
7. Financial expense 4,517 4,053 3,647 3,655 3,645
-In which: Loan interest expenses 4,517 4,053 3,647 3,655 3,645
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2 11 31 35 29
10. Enterprise administration expenses 1,293 4,189 5,479 4,929 4,630
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,974 1,126 1,808 1,133 6,885
12. Other income 6 2 1 3 1,574
13. Other expenses 30 150 480 6 77
14. Other profit (12)-(13) -24 -148 -479 -3 1,496
15. Total accounting profit before tax (11)+(14) 1,950 978 1,330 1,130 8,381
16. Costs of current corporate income tax 486 861 1,265 1,008 -624
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 486 861 1,265 1,008 -624
19. Profit after corporate income tax (15)-(18) 1,464 118 65 122 9,005
20. Interest after tax of shareholders who not control 60 74 -19 -1
21. Profit after tax of parent company shareholders (19)-(20) 1,403 44 84 122 9,005
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)