Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 133,263 154,264 140,601 155,397 164,570
2. Deductions of revenue 203 6,912 1,020 358 1,200
3. Net revenues (1)-(2) 133,060 147,352 139,581 155,039 163,370
4. Cost of goods sold 62,711 70,249 62,959 70,320 74,899
5. Gross profit (3)-(4) 70,349 77,103 76,622 84,719 88,471
6. Revenue of financial operations 2,771 6,968 533 3,216 191
7. Financial expense 1,754 6,380 7,935 24,328 4,181
-In which: Loan interest expenses 1,754 1,663 1,857 2,058 1,823
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,757 24,481 24,381 25,173 26,518
10. Enterprise administration expenses 21,790 33,114 25,674 27,549 24,671
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,819 20,096 19,166 10,884 33,292
12. Other income 1 6 70 36 129
13. Other expenses 175 4,474 9 59 114
14. Other profit (12)-(13) -173 -4,467 61 -23 15
15. Total accounting profit before tax (11)+(14) 29,645 15,629 19,227 10,861 33,307
16. Costs of current corporate income tax 6,015 3,400 2,572 -1,255 6,226
17. Costs of deferred corporate income tax 4,225 0
18. Costs of corporate income tax (16)+(17) 6,015 3,400 2,572 2,971 6,226
19. Profit after corporate income tax (15)-(18) 23,630 12,229 16,656 7,890 27,081
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 23,630 12,229 16,656 7,890 27,081
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)