Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 154,264 140,601 155,397 164,570 190,053
2. Deductions of revenue 6,912 1,020 358 1,200 757
3. Net revenues (1)-(2) 147,352 139,581 155,039 163,370 189,297
4. Cost of goods sold 70,249 62,959 70,320 74,899 83,194
5. Gross profit (3)-(4) 77,103 76,622 84,719 88,471 106,103
6. Revenue of financial operations 6,968 533 3,216 191 1,852
7. Financial expense 6,380 7,935 24,328 4,181 1,976
-In which: Loan interest expenses 1,663 1,857 2,058 1,823 1,973
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24,481 24,381 25,173 26,518 33,004
10. Enterprise administration expenses 33,114 25,674 27,549 24,671 30,232
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,096 19,166 10,884 33,292 42,743
12. Other income 6 70 36 129 12
13. Other expenses 4,474 9 59 114 99
14. Other profit (12)-(13) -4,467 61 -23 15 -88
15. Total accounting profit before tax (11)+(14) 15,629 19,227 10,861 33,307 42,655
16. Costs of current corporate income tax 3,400 2,572 -1,255 6,226 9,722
17. Costs of deferred corporate income tax 4,225 0 411
18. Costs of corporate income tax (16)+(17) 3,400 2,572 2,971 6,226 10,133
19. Profit after corporate income tax (15)-(18) 12,229 16,656 7,890 27,081 32,522
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,229 16,656 7,890 27,081 32,522
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)