Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 155,397 164,570 190,053 135,686 193,343
2. Deductions of revenue 358 1,200 757 628 1,948
3. Net revenues (1)-(2) 155,039 163,370 189,297 135,058 191,395
4. Cost of goods sold 70,320 74,899 83,194 55,656 90,525
5. Gross profit (3)-(4) 84,719 88,471 106,103 79,401 100,870
6. Revenue of financial operations 3,216 191 1,852 16,565 1,698
7. Financial expense 24,328 4,181 1,976 4,564 5,588
-In which: Loan interest expenses 2,058 1,823 1,973 4,512 5,069
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 25,173 26,518 33,004 24,174 16,371
10. Enterprise administration expenses 27,549 24,671 30,232 22,950 34,865
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,884 33,292 42,743 44,279 45,745
12. Other income 36 129 12 29 319
13. Other expenses 59 114 99 10 154
14. Other profit (12)-(13) -23 15 -88 19 166
15. Total accounting profit before tax (11)+(14) 10,861 33,307 42,655 44,298 45,910
16. Costs of current corporate income tax -1,255 6,226 9,722 13,445 10,463
17. Costs of deferred corporate income tax 4,225 0 411 -2,901 -1,488
18. Costs of corporate income tax (16)+(17) 2,971 6,226 10,133 10,544 8,974
19. Profit after corporate income tax (15)-(18) 7,890 27,081 32,522 33,754 36,936
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,890 27,081 32,522 33,754 36,936
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)