Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 151,916 133,263 154,264 140,601 155,397
2. Deductions of revenue 221 203 6,912 1,020 358
3. Net revenues (1)-(2) 151,695 133,060 147,352 139,581 155,039
4. Cost of goods sold 71,716 62,711 70,249 62,959 70,320
5. Gross profit (3)-(4) 79,979 70,349 77,103 76,622 84,719
6. Revenue of financial operations 1,873 2,771 6,968 533 3,216
7. Financial expense 8,378 1,754 6,380 7,935 24,328
-In which: Loan interest expenses 1,905 1,754 1,663 1,857 2,058
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 25,256 19,757 24,481 24,381 25,173
10. Enterprise administration expenses 25,786 21,790 33,114 25,674 27,549
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,432 29,819 20,096 19,166 10,884
12. Other income 242 1 6 70 36
13. Other expenses 351 175 4,474 9 59
14. Other profit (12)-(13) -109 -173 -4,467 61 -23
15. Total accounting profit before tax (11)+(14) 22,323 29,645 15,629 19,227 10,861
16. Costs of current corporate income tax 6,427 6,015 3,400 2,572 -1,255
17. Costs of deferred corporate income tax 0 4,225
18. Costs of corporate income tax (16)+(17) 6,427 6,015 3,400 2,572 2,971
19. Profit after corporate income tax (15)-(18) 15,896 23,630 12,229 16,656 7,890
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 15,896 23,630 12,229 16,656 7,890
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)