Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 394,706 658,555 517,534 701,117 731,019
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 394,706 658,555 517,534 701,117 731,019
4. Cost of goods sold 370,950 620,581 485,476 646,342 652,654
5. Gross profit (3)-(4) 23,756 37,973 32,058 54,775 78,366
6. Revenue of financial operations 5 6 7 8 8
7. Financial expense 3,559 5,378 4,170 3,850 4,117
-In which: Loan interest expenses 3,559 5,378 4,170 3,850 4,117
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 30,155 34,561 45,223 53,900 82,601
10. Enterprise administration expenses 2,612 3,781 3,877 4,053 5,039
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,566 -5,742 -21,205 -7,021 -13,383
12. Other income 13,086 10,845 27,669 12,520 11,651
13. Other expenses 8 2 26 140 4
14. Other profit (12)-(13) 13,078 10,843 27,643 12,380 11,647
15. Total accounting profit before tax (11)+(14) 512 5,101 6,437 5,359 -1,737
16. Costs of current corporate income tax 102 1,022 1,358 1,167 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 102 1,022 1,358 1,167 0
19. Profit after corporate income tax (15)-(18) 409 4,080 5,079 4,193 -1,737
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 409 4,080 5,079 4,193 -1,737
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)