Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 418,068 394,706 658,555 517,534 701,117
2. Deductions of revenue 0
3. Net revenues (1)-(2) 418,068 394,706 658,555 517,534 701,117
4. Cost of goods sold 400,241 370,950 620,581 485,476 646,342
5. Gross profit (3)-(4) 17,827 23,756 37,973 32,058 54,775
6. Revenue of financial operations 8 5 6 7 8
7. Financial expense 4,340 3,559 5,378 4,170 3,850
-In which: Loan interest expenses 4,340 3,559 5,378 4,170 3,850
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24,765 30,155 34,561 45,223 53,900
10. Enterprise administration expenses 3,097 2,612 3,781 3,877 4,053
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,366 -12,566 -5,742 -21,205 -7,021
12. Other income 15,973 13,086 10,845 27,669 12,520
13. Other expenses 1 8 2 26 140
14. Other profit (12)-(13) 15,972 13,078 10,843 27,643 12,380
15. Total accounting profit before tax (11)+(14) 1,606 512 5,101 6,437 5,359
16. Costs of current corporate income tax 321 102 1,022 1,358 1,167
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 321 102 1,022 1,358 1,167
19. Profit after corporate income tax (15)-(18) 1,285 409 4,080 5,079 4,193
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,285 409 4,080 5,079 4,193
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)