ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
4,653,090
|
5,637,467
|
7,065,130
|
7,101,241
|
7,838,140
|
I. Cash and cash equivalents
|
232,604
|
200,057
|
627,012
|
592,137
|
439,332
|
1. Cash
|
232,604
|
197,212
|
621,825
|
571,879
|
251,855
|
2. Cash equivalents
|
0
|
2,845
|
5,187
|
20,258
|
187,477
|
II. Short-term financial investments
|
537,359
|
577,083
|
504,883
|
489,883
|
1,370,891
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
537,359
|
577,083
|
504,883
|
489,883
|
1,370,891
|
III. Short-term receivables
|
450,942
|
583,718
|
566,027
|
424,295
|
402,126
|
1. Short-term receivables of customers
|
212,526
|
319,929
|
251,010
|
222,496
|
197,354
|
2. Prepayments to suppliers
|
163,264
|
180,498
|
235,352
|
140,400
|
104,799
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
75,151
|
83,291
|
79,664
|
61,399
|
99,973
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
3,348,893
|
4,203,443
|
5,207,103
|
5,494,431
|
5,516,782
|
1. Inventories
|
3,348,893
|
4,203,443
|
5,215,915
|
5,499,998
|
5,516,782
|
2. Provision for decline in value of inventories
|
0
|
0
|
-8,812
|
-5,567
|
0
|
V. Other current assets
|
83,292
|
73,166
|
160,105
|
100,494
|
109,010
|
1. Short-term prepaid expenses
|
12,443
|
20,679
|
78,742
|
31,292
|
41,677
|
2. Deductible VAT
|
64,445
|
42,711
|
60,950
|
44,683
|
46,975
|
3. Taxes and the State Receivables
|
0
|
5,095
|
4,516
|
4,568
|
4,214
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
6,404
|
4,681
|
15,897
|
19,951
|
16,144
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,448,181
|
5,225,087
|
5,908,974
|
5,910,464
|
6,283,416
|
I. Long-term receivables
|
14,104
|
16,137
|
23,416
|
36,858
|
38,827
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
14,104
|
16,137
|
23,416
|
36,858
|
38,827
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,455,469
|
4,581,981
|
4,301,765
|
5,148,429
|
4,789,772
|
1. Tangible fixed assets
|
3,934,882
|
4,176,383
|
3,883,671
|
4,533,771
|
4,318,221
|
- Cost
|
5,615,333
|
6,322,167
|
6,385,373
|
7,453,231
|
7,815,849
|
- Accumulated depreciation
|
-1,680,450
|
-2,145,784
|
-2,501,702
|
-2,919,460
|
-3,497,628
|
2. Fixed assets of financial leasing
|
0
|
405,598
|
418,094
|
614,658
|
471,551
|
- Cost
|
0
|
576,317
|
551,930
|
763,724
|
664,005
|
- Accumulated depreciation
|
0
|
-170,719
|
-133,836
|
-149,066
|
-192,454
|
3. Intangible fixed assets
|
520,587
|
0
|
0
|
0
|
0
|
- Cost
|
686,735
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-166,148
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
109,002
|
- Cost
|
0
|
0
|
0
|
0
|
109,002
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
778,931
|
467,928
|
1,397,665
|
475,694
|
1,083,475
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
778,931
|
467,928
|
1,397,665
|
475,694
|
1,083,475
|
IV. Long-term financial investments
|
102,413
|
105,317
|
114,326
|
119,561
|
116,130
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
102,413
|
105,317
|
114,326
|
109,561
|
106,130
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
10,000
|
10,000
|
V. Total other long-term assets
|
97,264
|
53,724
|
71,803
|
129,922
|
146,209
|
1. Long-term prepaid expenses
|
97,264
|
53,724
|
71,803
|
129,922
|
123,779
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
22,430
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
10,101,271
|
10,862,554
|
12,974,104
|
13,011,704
|
14,121,556
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
5,894,311
|
6,176,631
|
8,332,876
|
8,345,469
|
7,355,476
|
I. Current liabilities
|
4,254,586
|
5,171,699
|
7,213,029
|
7,141,605
|
6,420,694
|
1. Borrowings and short-term financial leased liabilities
|
2,157,941
|
2,599,459
|
3,704,610
|
4,840,721
|
4,928,462
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,012,196
|
1,392,463
|
2,129,218
|
795,601
|
762,647
|
4. Advances from customers
|
551,700
|
587,893
|
887,481
|
221,365
|
207,418
|
5. Taxes and other payables to the State Budget
|
139,469
|
79,595
|
45,386
|
32,466
|
100,251
|
6. Payables to employees
|
107,242
|
108,528
|
64,870
|
76,319
|
86,273
|
7. Short-term accrued expenses
|
63,514
|
76,535
|
64,514
|
104,359
|
53,127
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
200,408
|
237,509
|
221,417
|
1,037,388
|
268,999
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
22,115
|
89,716
|
95,533
|
33,387
|
13,516
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,639,726
|
1,004,932
|
1,119,848
|
1,203,864
|
934,782
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
396,206
|
317,697
|
233,599
|
177,449
|
170,485
|
6. Borrowings and long-term financial leased liabilities
|
1,243,519
|
687,235
|
886,249
|
1,026,415
|
764,297
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
4,206,960
|
4,685,923
|
4,641,228
|
4,666,235
|
6,766,080
|
I. ShareHolder's equity
|
4,206,960
|
4,685,923
|
4,641,228
|
4,666,235
|
6,766,080
|
1. Owner's investment capital
|
1,047,639
|
1,152,394
|
2,420,019
|
2,420,019
|
3,346,691
|
2. Share capital surplus
|
418,433
|
418,433
|
418,433
|
418,433
|
821,521
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,497,738
|
2,519,656
|
1,794,677
|
1,799,871
|
1,824,879
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,243,150
|
595,440
|
8,099
|
27,912
|
771,988
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
2,905
|
2,905
|
2,905
|
- Profit after tax undistributed this period
|
1,243,150
|
595,440
|
5,195
|
25,007
|
769,084
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
1,000
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
10,101,271
|
10,862,554
|
12,974,104
|
13,011,704
|
14,121,556
|