Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 10,333,692 11,144,614 12,606,146 11,432,229 13,993,894
2. Deductions of revenue 312,108 331,820 337,101 322,229 420,370
3. Net revenues (1)-(2) 10,021,584 10,812,795 12,269,045 11,110,001 13,573,523
4. Cost of goods sold 7,463,898 8,959,836 11,094,534 9,995,760 11,641,314
5. Gross profit (3)-(4) 2,557,686 1,852,959 1,174,511 1,114,241 1,932,209
6. Revenue of financial operations 29,935 27,013 28,798 37,777 39,213
7. Financial expense 319,611 199,010 200,734 280,735 274,645
-In which: Loan interest expenses 307,386 182,280 182,797 240,528 263,724
8. Profit or loss from joint ventures, associated companies 929 2,905 9 -4,765 -1,430
9. Cost of sales 380,425 405,236 403,170 432,440 469,099
10. Enterprise administration expenses 339,150 344,481 343,521 356,356 391,720
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,549,364 934,150 255,894 77,721 834,529
12. Other income 5,749 47,121 7,433 21,669 19,298
13. Other expenses 1,140 1,586 6,382 1,641 3,143
14. Other profit (12)-(13) 4,610 45,535 1,050 20,028 16,155
15. Total accounting profit before tax (11)+(14) 1,553,973 979,685 256,944 97,749 850,684
16. Costs of current corporate income tax 153,677 150,127 110,073 72,742 104,042
17. Costs of deferred corporate income tax 0 0 -3,215 0 -22,430
18. Costs of corporate income tax (16)+(17) 153,677 150,127 106,857 72,742 81,613
19. Profit after corporate income tax (15)-(18) 1,400,296 829,558 150,087 25,007 769,071
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,400,296 829,558 150,087 25,007 769,071
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)