Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,779,310 3,749,983 3,987,199 5,021,582 3,896,089
2. Deductions of revenue 168,076 140,633 167,103 180,337 167,044
3. Net revenues (1)-(2) 3,611,234 3,609,350 3,820,096 4,841,246 3,729,046
4. Cost of goods sold 3,081,995 2,792,164 2,995,032 4,189,080 3,276,895
5. Gross profit (3)-(4) 529,239 817,187 825,064 652,166 452,150
6. Revenue of financial operations 20,535 18,846 21,075 17,024 21,499
7. Financial expense 70,682 69,342 65,781 62,629 63,490
-In which: Loan interest expenses 69,600 69,259 65,178 62,476 63,406
8. Profit or loss from joint ventures, associated companies -1,108 -2,591 2,066
9. Cost of sales 121,289 128,379 128,271 127,799 125,793
10. Enterprise administration expenses 100,908 107,052 117,003 116,824 106,668
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 255,788 531,261 532,492 361,938 179,765
12. Other income 8,164 5,367 5,199 4,054 7,458
13. Other expenses 913 348 828 433 2,452
14. Other profit (12)-(13) 7,251 5,019 4,371 3,621 5,007
15. Total accounting profit before tax (11)+(14) 263,038 536,280 536,863 365,559 184,771
16. Costs of current corporate income tax 40,840 28,020 29,361 22,604 43,401
17. Costs of deferred corporate income tax -16,659 531 -7,210
18. Costs of corporate income tax (16)+(17) 24,181 28,020 29,891 22,604 36,191
19. Profit after corporate income tax (15)-(18) 238,857 508,260 506,971 342,956 148,581
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 238,857 508,260 506,971 342,956 148,581
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)