Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,987,199 5,021,582 3,896,089 4,307,716 4,434,228
2. Deductions of revenue 167,103 180,337 167,044 183,538 181,389
3. Net revenues (1)-(2) 3,820,096 4,841,246 3,729,046 4,124,178 4,252,838
4. Cost of goods sold 2,995,032 4,189,080 3,276,895 3,433,197 3,599,459
5. Gross profit (3)-(4) 825,064 652,166 452,150 690,981 653,380
6. Revenue of financial operations 21,075 17,024 21,499 15,982 30,171
7. Financial expense 65,781 62,629 63,490 61,781 85,372
-In which: Loan interest expenses 65,178 62,476 63,406 61,662 85,272
8. Profit or loss from joint ventures, associated companies -2,591 2,066 0 1,391
9. Cost of sales 128,271 127,799 125,793 135,797 148,521
10. Enterprise administration expenses 117,003 116,824 106,668 114,234 133,628
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 532,492 361,938 179,765 395,151 317,422
12. Other income 5,199 4,054 7,458 7,117 8,660
13. Other expenses 828 433 2,452 399 1,520
14. Other profit (12)-(13) 4,371 3,621 5,007 6,718 7,141
15. Total accounting profit before tax (11)+(14) 536,863 365,559 184,771 401,870 324,563
16. Costs of current corporate income tax 29,361 22,604 43,401 27,831 32,354
17. Costs of deferred corporate income tax 531 -7,210 0 3,089
18. Costs of corporate income tax (16)+(17) 29,891 22,604 36,191 27,831 35,443
19. Profit after corporate income tax (15)-(18) 506,971 342,956 148,581 374,038 289,120
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 506,971 342,956 148,581 374,038 289,120
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)