Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 5,021,582 3,896,089 4,307,716 4,434,228 5,317,825
2. Deductions of revenue 180,337 167,044 183,538 181,389 179,802
3. Net revenues (1)-(2) 4,841,246 3,729,046 4,124,178 4,252,838 5,138,023
4. Cost of goods sold 4,189,080 3,276,895 3,433,197 3,599,459 4,550,316
5. Gross profit (3)-(4) 652,166 452,150 690,981 653,380 587,707
6. Revenue of financial operations 17,024 21,499 15,982 30,171 43,218
7. Financial expense 62,629 63,490 61,781 85,372 102,153
-In which: Loan interest expenses 62,476 63,406 61,662 85,272 100,368
8. Profit or loss from joint ventures, associated companies 2,066 0 1,391
9. Cost of sales 127,799 125,793 135,797 148,521 150,148
10. Enterprise administration expenses 116,824 106,668 114,234 133,628 141,776
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 361,938 179,765 395,151 317,422 236,848
12. Other income 4,054 7,458 7,117 8,660 5,283
13. Other expenses 433 2,452 399 1,520 866
14. Other profit (12)-(13) 3,621 5,007 6,718 7,141 4,418
15. Total accounting profit before tax (11)+(14) 365,559 184,771 401,870 324,563 241,266
16. Costs of current corporate income tax 22,604 43,401 27,831 32,354 41,097
17. Costs of deferred corporate income tax -7,210 0 3,089
18. Costs of corporate income tax (16)+(17) 22,604 36,191 27,831 35,443 41,097
19. Profit after corporate income tax (15)-(18) 342,956 148,581 374,038 289,120 200,169
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 342,956 148,581 374,038 289,120 200,169
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)