Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,749,983 3,987,199 5,021,582 3,896,089 4,307,716
2. Deductions of revenue 140,633 167,103 180,337 167,044 183,538
3. Net revenues (1)-(2) 3,609,350 3,820,096 4,841,246 3,729,046 4,124,178
4. Cost of goods sold 2,792,164 2,995,032 4,189,080 3,276,895 3,433,197
5. Gross profit (3)-(4) 817,187 825,064 652,166 452,150 690,981
6. Revenue of financial operations 18,846 21,075 17,024 21,499 15,982
7. Financial expense 69,342 65,781 62,629 63,490 61,781
-In which: Loan interest expenses 69,259 65,178 62,476 63,406 61,662
8. Profit or loss from joint ventures, associated companies -2,591 2,066 0
9. Cost of sales 128,379 128,271 127,799 125,793 135,797
10. Enterprise administration expenses 107,052 117,003 116,824 106,668 114,234
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 531,261 532,492 361,938 179,765 395,151
12. Other income 5,367 5,199 4,054 7,458 7,117
13. Other expenses 348 828 433 2,452 399
14. Other profit (12)-(13) 5,019 4,371 3,621 5,007 6,718
15. Total accounting profit before tax (11)+(14) 536,280 536,863 365,559 184,771 401,870
16. Costs of current corporate income tax 28,020 29,361 22,604 43,401 27,831
17. Costs of deferred corporate income tax 531 -7,210 0
18. Costs of corporate income tax (16)+(17) 28,020 29,891 22,604 36,191 27,831
19. Profit after corporate income tax (15)-(18) 508,260 506,971 342,956 148,581 374,038
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 508,260 506,971 342,956 148,581 374,038
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)