|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,571,434
|
1,426,723
|
1,481,235
|
1,536,021
|
1,599,206
|
|
I. Cash and cash equivalents
|
314,177
|
219,991
|
202,784
|
121,474
|
185,301
|
|
1. Cash
|
50,177
|
37,991
|
54,784
|
43,974
|
22,601
|
|
2. Cash equivalents
|
264,000
|
182,000
|
148,000
|
77,500
|
162,700
|
|
II. Short-term financial investments
|
199,801
|
312,201
|
409,201
|
449,201
|
339,444
|
|
1. Trading securities
|
1
|
1
|
1
|
1
|
1
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
199,800
|
312,200
|
409,200
|
449,200
|
339,442
|
|
III. Short-term receivables
|
589,341
|
494,703
|
481,941
|
523,054
|
520,822
|
|
1. Short-term receivables of customers
|
518,791
|
492,503
|
495,474
|
514,009
|
494,251
|
|
2. Prepayments to suppliers
|
128,490
|
55,143
|
40,788
|
57,098
|
72,953
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,495
|
11,392
|
8,933
|
15,270
|
16,136
|
|
7. Provision for doubtful short-term receivables
|
-65,435
|
-64,335
|
-63,254
|
-63,323
|
-62,518
|
|
IV. Inventories
|
451,252
|
379,458
|
366,110
|
421,442
|
530,805
|
|
1. Inventories
|
474,919
|
403,125
|
397,620
|
451,349
|
557,226
|
|
2. Provision for decline in value of inventories
|
-23,666
|
-23,666
|
-31,510
|
-29,907
|
-26,421
|
|
V. Other current assets
|
16,863
|
20,369
|
21,199
|
20,848
|
22,834
|
|
1. Short-term prepaid expenses
|
7,585
|
8,819
|
9,929
|
7,910
|
9,712
|
|
2. Deductible VAT
|
2,806
|
11,206
|
10,912
|
10,171
|
11,219
|
|
3. Taxes and the State Receivables
|
6,471
|
344
|
358
|
2,767
|
1,904
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
810,218
|
1,004,855
|
1,102,862
|
1,151,401
|
1,210,659
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
371,518
|
361,882
|
354,226
|
355,026
|
348,493
|
|
1. Tangible fixed assets
|
288,622
|
279,333
|
271,987
|
273,076
|
266,790
|
|
- Cost
|
844,690
|
848,737
|
849,656
|
858,086
|
858,802
|
|
- Accumulated depreciation
|
-556,068
|
-569,404
|
-577,669
|
-585,010
|
-592,012
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
82,896
|
82,549
|
82,239
|
81,950
|
81,702
|
|
- Cost
|
103,070
|
103,145
|
103,211
|
103,211
|
103,211
|
|
- Accumulated depreciation
|
-20,174
|
-20,595
|
-20,972
|
-21,260
|
-21,509
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
215,781
|
441,974
|
541,556
|
565,638
|
621,932
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
1,053
|
1,014
|
|
2. Costs of construction in progress
|
215,781
|
441,974
|
541,556
|
564,585
|
620,917
|
|
IV. Long-term financial investments
|
169,724
|
148,445
|
150,218
|
174,444
|
182,934
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
168,210
|
146,931
|
148,704
|
172,931
|
181,421
|
|
3. Other investments in equity instruments
|
3,514
|
3,514
|
3,514
|
3,514
|
3,514
|
|
4. Provision for diminution in value of financial long-term investments
|
-2,000
|
-2,000
|
-2,000
|
-2,000
|
-2,000
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
53,195
|
52,554
|
56,863
|
56,292
|
57,301
|
|
1. Long-term prepaid expenses
|
39,752
|
38,759
|
41,102
|
40,168
|
41,990
|
|
2. Deferred income tax assets
|
13,443
|
13,795
|
15,760
|
15,635
|
14,866
|
|
3. Other long-term assets
|
0
|
0
|
0
|
489
|
444
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,381,652
|
2,431,578
|
2,584,097
|
2,687,422
|
2,809,865
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
742,721
|
722,418
|
862,891
|
870,618
|
1,072,852
|
|
I. Current liabilities
|
608,932
|
530,977
|
590,330
|
513,118
|
712,291
|
|
1. Borrowings and short-term financial leased liabilities
|
44,948
|
98,218
|
43,215
|
51,033
|
31,006
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
95,714
|
153,585
|
219,455
|
199,326
|
224,155
|
|
4. Advances from customers
|
15,173
|
13,746
|
15,455
|
12,053
|
11,819
|
|
5. Taxes and other payables to the State Budget
|
41,491
|
42,806
|
53,144
|
15,992
|
25,353
|
|
6. Payables to employees
|
96,846
|
97,609
|
92,077
|
69,343
|
93,155
|
|
7. Short-term accrued expenses
|
13,710
|
25,546
|
29,159
|
28,992
|
29,143
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
655
|
|
11. Other short-term payables
|
189,899
|
4,977
|
9,857
|
11,638
|
192,948
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
111,149
|
94,490
|
127,968
|
124,741
|
104,057
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
133,789
|
191,441
|
272,561
|
357,500
|
360,560
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
20,000
|
80,301
|
132,000
|
218,000
|
226,070
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
7,525
|
7,206
|
7,791
|
9,369
|
10,110
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
106,264
|
103,934
|
132,770
|
130,131
|
124,380
|
|
B. OWNER'S EQUITY
|
1,638,931
|
1,709,160
|
1,721,206
|
1,816,804
|
1,737,014
|
|
I. ShareHolder's equity
|
1,636,862
|
1,707,542
|
1,718,964
|
1,816,804
|
1,737,014
|
|
1. Owner's investment capital
|
935,938
|
945,293
|
945,293
|
945,293
|
945,293
|
|
2. Share capital surplus
|
20,921
|
20,921
|
20,921
|
20,921
|
20,921
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
2,034
|
1,823
|
|
5. Treasury shares
|
-1,953
|
-1,953
|
-1,953
|
-1,953
|
-1,953
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
-283
|
1,171
|
-4,943
|
10,115
|
9,909
|
|
8. Investment and development funds
|
201,687
|
201,687
|
230,762
|
230,881
|
230,881
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
480,551
|
540,422
|
528,883
|
609,512
|
530,139
|
|
- After tax undistributed profit accumulated to the end of prior period
|
309,205
|
309,204
|
307,961
|
529,256
|
360,715
|
|
- Profit after tax undistributed this period
|
171,346
|
231,218
|
220,922
|
80,257
|
169,425
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
2,069
|
1,618
|
2,242
|
0
|
0
|
|
1. Funding resources
|
120
|
-118
|
719
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
1,949
|
1,736
|
1,523
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,381,652
|
2,431,578
|
2,584,097
|
2,687,422
|
2,809,865
|