ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
835,846
|
948,197
|
1,247,789
|
1,260,686
|
1,476,281
|
I. Cash and cash equivalents
|
108,729
|
69,271
|
55,562
|
87,837
|
314,199
|
1. Cash
|
35,185
|
32,271
|
50,562
|
42,837
|
56,699
|
2. Cash equivalents
|
73,544
|
37,000
|
5,000
|
45,000
|
257,500
|
II. Short-term financial investments
|
93,341
|
139,201
|
221,391
|
221,195
|
124,421
|
1. Trading securities
|
1
|
1
|
1
|
1
|
1
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
93,340
|
139,200
|
221,389
|
221,193
|
124,420
|
III. Short-term receivables
|
412,702
|
478,909
|
509,593
|
452,186
|
520,223
|
1. Short-term receivables of customers
|
412,783
|
496,564
|
548,950
|
499,326
|
504,877
|
2. Prepayments to suppliers
|
37,672
|
41,540
|
27,046
|
15,550
|
76,499
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,253
|
4,040
|
4,983
|
6,689
|
6,919
|
7. Provision for doubtful short-term receivables
|
-41,006
|
-63,236
|
-71,386
|
-69,379
|
-68,072
|
IV. Inventories
|
214,908
|
254,084
|
450,345
|
487,853
|
505,381
|
1. Inventories
|
214,908
|
254,084
|
450,345
|
498,363
|
532,337
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-10,510
|
-26,956
|
V. Other current assets
|
6,166
|
6,731
|
10,897
|
11,616
|
12,057
|
1. Short-term prepaid expenses
|
4,453
|
3,570
|
6,737
|
9,542
|
8,654
|
2. Deductible VAT
|
950
|
426
|
1,540
|
1,920
|
1,896
|
3. Taxes and the State Receivables
|
763
|
2,736
|
2,620
|
154
|
1,508
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
601,564
|
611,321
|
647,928
|
728,223
|
787,926
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
248,623
|
247,085
|
356,932
|
357,306
|
337,550
|
1. Tangible fixed assets
|
186,891
|
186,674
|
296,811
|
299,106
|
280,726
|
- Cost
|
540,884
|
579,024
|
733,810
|
780,663
|
810,662
|
- Accumulated depreciation
|
-353,992
|
-392,350
|
-436,999
|
-481,557
|
-529,936
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
61,731
|
60,411
|
60,121
|
58,200
|
56,824
|
- Cost
|
71,308
|
72,260
|
74,760
|
75,826
|
76,111
|
- Accumulated depreciation
|
-9,577
|
-11,849
|
-14,639
|
-17,626
|
-19,287
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
170,578
|
184,387
|
96,985
|
162,761
|
233,459
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
170,578
|
184,387
|
96,985
|
162,761
|
233,459
|
IV. Long-term financial investments
|
141,604
|
140,101
|
154,840
|
163,528
|
164,242
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
138,090
|
136,588
|
151,327
|
160,014
|
162,728
|
3. Other investments in equity instruments
|
3,514
|
3,514
|
3,514
|
3,514
|
3,514
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-2,000
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
40,760
|
39,748
|
39,171
|
44,629
|
52,675
|
1. Long-term prepaid expenses
|
40,666
|
36,863
|
34,579
|
36,659
|
39,383
|
2. Deferred income tax assets
|
93
|
2,885
|
4,593
|
7,969
|
13,292
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,437,409
|
1,559,518
|
1,895,717
|
1,988,909
|
2,264,207
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
448,784
|
418,969
|
540,580
|
556,068
|
603,066
|
I. Current liabilities
|
347,872
|
286,966
|
405,457
|
417,989
|
460,155
|
1. Borrowings and short-term financial leased liabilities
|
20,095
|
21,029
|
16,000
|
35,267
|
35,914
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
102,652
|
96,813
|
163,447
|
125,404
|
160,803
|
4. Advances from customers
|
28,952
|
10,608
|
8,824
|
9,407
|
15,977
|
5. Taxes and other payables to the State Budget
|
18,476
|
15,447
|
14,081
|
29,006
|
27,373
|
6. Payables to employees
|
36,378
|
36,674
|
98,357
|
86,394
|
78,337
|
7. Short-term accrued expenses
|
14,264
|
39,851
|
17,772
|
33,519
|
19,824
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
80,972
|
6,326
|
8,343
|
13,401
|
8,681
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
46,084
|
60,218
|
78,633
|
85,592
|
113,247
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
100,912
|
132,003
|
135,123
|
138,078
|
142,911
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
62,726
|
76,000
|
60,000
|
44,000
|
28,000
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
6,912
|
7,726
|
6,652
|
7,267
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
38,186
|
49,092
|
67,397
|
87,426
|
107,644
|
B. OWNER'S EQUITY
|
988,626
|
1,140,549
|
1,355,137
|
1,432,842
|
1,661,141
|
I. ShareHolder's equity
|
972,329
|
1,131,680
|
1,348,954
|
1,428,562
|
1,658,733
|
1. Owner's investment capital
|
523,790
|
576,124
|
748,836
|
748,836
|
935,938
|
2. Share capital surplus
|
20,921
|
20,921
|
20,921
|
20,921
|
20,921
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-1,953
|
-1,953
|
-1,953
|
-1,953
|
-1,953
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
-742
|
-2,593
|
7,079
|
8,196
|
4,791
|
8. Investment and development funds
|
103,995
|
122,908
|
147,263
|
174,169
|
201,687
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
326,317
|
416,272
|
426,808
|
478,393
|
497,348
|
- After tax undistributed profit accumulated to the end of prior period
|
281,755
|
272,538
|
241,706
|
273,912
|
288,210
|
- Profit after tax undistributed this period
|
44,562
|
143,734
|
185,102
|
204,482
|
209,138
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
16,297
|
8,869
|
6,183
|
4,279
|
2,408
|
1. Funding resources
|
12,468
|
3,162
|
1,966
|
989
|
39
|
2. Funding resources that form fixed assets
|
3,828
|
5,707
|
4,217
|
3,291
|
2,369
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,437,409
|
1,559,518
|
1,895,717
|
1,988,909
|
2,264,207
|