Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,634,684 1,617,009 1,731,726 1,817,259 1,946,613
2. Deductions of revenue 76,179 62,192 79,956 89,711 81,380
3. Net revenues (1)-(2) 1,558,504 1,554,817 1,651,770 1,727,548 1,865,232
4. Cost of goods sold 935,939 787,170 853,250 894,975 983,372
5. Gross profit (3)-(4) 622,566 767,647 798,520 832,573 881,861
6. Revenue of financial operations 6,320 12,519 14,240 13,359 25,189
7. Financial expense 8,647 11,970 17,892 16,929 14,617
-In which: Loan interest expenses 1,325 1,916 6,998 4,058 3,847
8. Profit or loss from joint ventures, associated companies 16,083 24,786 28,704 27,063 12,280
9. Cost of sales 276,439 358,558 375,525 404,195 417,552
10. Enterprise administration expenses 128,998 136,180 126,014 122,786 139,609
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 230,885 298,244 322,034 329,086 347,552
12. Other income 1,870 914 774 1,077 767
13. Other expenses 307 325 2,722 5,028 3,813
14. Other profit (12)-(13) 1,563 589 -1,947 -3,951 -3,046
15. Total accounting profit before tax (11)+(14) 232,448 298,833 320,086 325,136 344,506
16. Costs of current corporate income tax 46,116 56,624 54,182 55,277 56,226
17. Costs of deferred corporate income tax 2,203 -1,708 -3,377 -5,323 -2,468
18. Costs of corporate income tax (16)+(17) 48,319 54,917 50,805 49,954 53,758
19. Profit after corporate income tax (15)-(18) 184,129 243,916 269,281 275,182 290,748
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 184,129 243,916 269,281 275,182 290,748
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)