|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
742,536
|
734,132
|
758,906
|
687,785
|
658,847
|
|
I. Cash and cash equivalents
|
12,396
|
5,898
|
20,851
|
7,610
|
10,858
|
|
1. Cash
|
12,396
|
5,898
|
20,851
|
7,610
|
10,858
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
67,959
|
70,871
|
57,578
|
75,483
|
65,500
|
|
1. Trading securities
|
39,493
|
39,493
|
39,493
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
-2,794
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
31,260
|
31,378
|
18,085
|
75,483
|
65,500
|
|
III. Short-term receivables
|
226,433
|
199,263
|
253,305
|
213,089
|
168,514
|
|
1. Short-term receivables of customers
|
201,159
|
166,037
|
231,949
|
201,879
|
160,185
|
|
2. Prepayments to suppliers
|
4,635
|
10,212
|
8,984
|
7,555
|
7,090
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
14,000
|
11,000
|
11,000
|
0
|
0
|
|
6. Other short-term receivables
|
8,694
|
13,957
|
3,660
|
6,164
|
3,883
|
|
7. Provision for doubtful short-term receivables
|
-2,056
|
-1,944
|
-2,288
|
-2,509
|
-2,644
|
|
IV. Inventories
|
428,703
|
450,080
|
422,204
|
384,158
|
409,073
|
|
1. Inventories
|
434,249
|
451,837
|
428,381
|
400,115
|
416,708
|
|
2. Provision for decline in value of inventories
|
-5,547
|
-1,756
|
-6,177
|
-15,957
|
-7,635
|
|
V. Other current assets
|
7,045
|
8,020
|
4,968
|
7,445
|
4,902
|
|
1. Short-term prepaid expenses
|
5,470
|
5,766
|
1,703
|
3,939
|
2,167
|
|
2. Deductible VAT
|
1,498
|
2,028
|
3,109
|
2,972
|
2,736
|
|
3. Taxes and the State Receivables
|
77
|
226
|
156
|
534
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
243,002
|
238,176
|
231,111
|
228,605
|
222,764
|
|
I. Long-term receivables
|
6,332
|
6,362
|
6,569
|
7,220
|
6,364
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
6,332
|
6,362
|
6,569
|
7,220
|
6,364
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
124,200
|
120,876
|
117,198
|
114,122
|
110,525
|
|
1. Tangible fixed assets
|
92,857
|
90,624
|
88,752
|
86,706
|
86,946
|
|
- Cost
|
189,232
|
189,293
|
188,481
|
188,527
|
193,882
|
|
- Accumulated depreciation
|
-96,374
|
-98,670
|
-99,729
|
-101,821
|
-106,937
|
|
2. Fixed assets of financial leasing
|
24,896
|
23,859
|
22,784
|
21,709
|
18,128
|
|
- Cost
|
31,963
|
32,000
|
32,000
|
32,000
|
26,650
|
|
- Accumulated depreciation
|
-7,067
|
-8,141
|
-9,215
|
-10,291
|
-8,521
|
|
3. Intangible fixed assets
|
6,447
|
6,394
|
5,662
|
5,707
|
5,451
|
|
- Cost
|
8,814
|
8,974
|
8,461
|
8,747
|
8,747
|
|
- Accumulated depreciation
|
-2,367
|
-2,581
|
-2,799
|
-3,040
|
-3,296
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
|
|
- Cost
|
53
|
53
|
53
|
53
|
53
|
|
- Accumulated depreciation
|
-53
|
-53
|
-53
|
-53
|
-53
|
|
IV. Long-term assets in progress
|
770
|
483
|
756
|
756
|
2,283
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
770
|
483
|
756
|
756
|
2,283
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
111,699
|
110,456
|
106,587
|
106,507
|
103,592
|
|
1. Long-term prepaid expenses
|
66,218
|
65,367
|
62,984
|
63,477
|
62,104
|
|
2. Deferred income tax assets
|
13,128
|
13,752
|
13,282
|
13,725
|
13,197
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
32,352
|
31,337
|
30,322
|
29,306
|
28,291
|
|
TOTAL ASSETS
|
985,538
|
972,308
|
990,017
|
916,390
|
881,611
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
689,841
|
676,342
|
699,408
|
612,268
|
585,148
|
|
I. Current liabilities
|
663,171
|
652,642
|
680,178
|
595,920
|
571,198
|
|
1. Borrowings and short-term financial leased liabilities
|
574,362
|
565,814
|
533,741
|
531,245
|
462,159
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
59,812
|
63,010
|
94,868
|
29,928
|
71,281
|
|
4. Advances from customers
|
478
|
608
|
834
|
733
|
574
|
|
5. Taxes and other payables to the State Budget
|
5,928
|
6,988
|
13,161
|
7,364
|
10,353
|
|
6. Payables to employees
|
12,016
|
8,229
|
16,289
|
14,706
|
12,038
|
|
7. Short-term accrued expenses
|
4,882
|
1,675
|
15,480
|
5,099
|
8,161
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
494
|
608
|
522
|
537
|
499
|
|
11. Other short-term payables
|
1,808
|
2,330
|
1,712
|
2,801
|
1,449
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,392
|
3,380
|
3,570
|
3,507
|
4,683
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
26,670
|
23,699
|
19,231
|
16,348
|
13,950
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
70
|
70
|
70
|
70
|
70
|
|
6. Borrowings and long-term financial leased liabilities
|
22,133
|
19,278
|
14,925
|
12,157
|
9,875
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
2,688
|
2,671
|
2,654
|
2,637
|
2,620
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
1,779
|
1,680
|
1,582
|
1,483
|
1,384
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
295,697
|
295,967
|
290,609
|
304,122
|
296,462
|
|
I. ShareHolder's equity
|
295,647
|
295,917
|
290,559
|
304,122
|
296,462
|
|
1. Owner's investment capital
|
205,307
|
219,673
|
219,673
|
219,673
|
219,673
|
|
2. Share capital surplus
|
383
|
383
|
383
|
383
|
383
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
50
|
50
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
11,849
|
11,849
|
11,849
|
11,849
|
11,849
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
2,537
|
2,537
|
2,537
|
2,537
|
2,537
|
|
11. After tax undistributed profit
|
55,846
|
41,733
|
37,917
|
50,637
|
52,099
|
|
- After tax undistributed profit accumulated to the end of prior period
|
45,027
|
30,336
|
24,362
|
35,887
|
27,870
|
|
- Profit after tax undistributed this period
|
10,819
|
11,397
|
13,555
|
14,749
|
24,229
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
19,726
|
19,742
|
18,201
|
18,994
|
9,872
|
|
II. Funding resources and other funds
|
50
|
50
|
50
|
0
|
0
|
|
1. Funding resources
|
50
|
50
|
50
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
985,538
|
972,308
|
990,017
|
916,390
|
881,611
|