Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 256,855 187,487 302,565 197,306 237,357
2. Deductions of revenue 13,680 10,494 23,562 7,354 9,805
3. Net revenues (1)-(2) 243,175 176,993 279,004 189,952 227,552
4. Cost of goods sold 147,927 100,252 190,760 109,602 136,699
5. Gross profit (3)-(4) 95,248 76,741 88,243 80,350 90,853
6. Revenue of financial operations 3,441 941 1,183 18,535 1,181
7. Financial expense 14,391 7,681 10,256 11,566 10,446
-In which: Loan interest expenses 10,236 10,175 10,103 10,120 10,029
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 56,901 53,830 68,348 51,254 52,227
10. Enterprise administration expenses 15,434 15,595 17,660 16,367 14,960
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,962 576 -6,838 19,698 14,401
12. Other income 174 120 15,083 1 7
13. Other expenses 35 8 24 43 95
14. Other profit (12)-(13) 140 112 15,059 -41 -88
15. Total accounting profit before tax (11)+(14) 12,102 688 8,221 19,657 14,313
16. Costs of current corporate income tax 2,480 1,375 3,952 4,796 4,265
17. Costs of deferred corporate income tax 65 -1,281 1,094 -452 222
18. Costs of corporate income tax (16)+(17) 2,545 93 5,046 4,344 4,487
19. Profit after corporate income tax (15)-(18) 9,558 594 3,175 15,313 9,825
20. Interest after tax of shareholders who not control -797 16 632 -180 287
21. Profit after tax of parent company shareholders (19)-(20) 10,355 578 2,543 15,493 9,538
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)