Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 166,666 256,855 187,487 302,565 197,306
2. Deductions of revenue 5,436 13,680 10,494 23,562 7,354
3. Net revenues (1)-(2) 161,231 243,175 176,993 279,004 189,952
4. Cost of goods sold 82,673 147,927 100,252 190,760 109,602
5. Gross profit (3)-(4) 78,558 95,248 76,741 88,243 80,350
6. Revenue of financial operations 1,275 3,441 941 1,183 18,535
7. Financial expense 10,596 14,391 7,681 10,256 11,566
-In which: Loan interest expenses 10,114 10,236 10,175 10,103 10,120
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 50,798 56,901 53,830 68,348 51,254
10. Enterprise administration expenses 14,999 15,434 15,595 17,660 16,367
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,439 11,962 576 -6,838 19,698
12. Other income 0 174 120 15,083 1
13. Other expenses 176 35 8 24 43
14. Other profit (12)-(13) -176 140 112 15,059 -41
15. Total accounting profit before tax (11)+(14) 3,263 12,102 688 8,221 19,657
16. Costs of current corporate income tax 2,463 2,480 1,375 3,952 4,796
17. Costs of deferred corporate income tax -1,244 65 -1,281 1,094 -452
18. Costs of corporate income tax (16)+(17) 1,219 2,545 93 5,046 4,344
19. Profit after corporate income tax (15)-(18) 2,044 9,558 594 3,175 15,313
20. Interest after tax of shareholders who not control -612 -797 16 632 -180
21. Profit after tax of parent company shareholders (19)-(20) 2,656 10,355 578 2,543 15,493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)