ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
185,216
|
225,153
|
382,333
|
328,119
|
253,358
|
I. Cash and cash equivalents
|
1,160
|
4,758
|
2,709
|
6,995
|
26,910
|
1. Cash
|
1,160
|
4,758
|
2,709
|
6,995
|
26,910
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
26,000
|
26,000
|
19,000
|
29,000
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
26,000
|
26,000
|
19,000
|
29,000
|
0
|
III. Short-term receivables
|
75,214
|
139,943
|
315,678
|
280,688
|
197,660
|
1. Short-term receivables of customers
|
63,213
|
125,482
|
304,226
|
270,135
|
175,832
|
2. Prepayments to suppliers
|
10,247
|
5,490
|
1,173
|
2,647
|
18,060
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,972
|
9,246
|
10,590
|
8,226
|
4,087
|
7. Provision for doubtful short-term receivables
|
-217
|
-275
|
-310
|
-320
|
-320
|
IV. Inventories
|
82,082
|
53,307
|
44,777
|
11,298
|
28,425
|
1. Inventories
|
82,082
|
53,307
|
44,777
|
11,298
|
28,425
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
761
|
1,145
|
169
|
137
|
364
|
1. Short-term prepaid expenses
|
0
|
1,145
|
164
|
137
|
364
|
2. Deductible VAT
|
761
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
5
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
29,486
|
35,333
|
60,124
|
67,840
|
69,024
|
I. Long-term receivables
|
0
|
0
|
544
|
10
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
544
|
10
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
23,234
|
24,635
|
43,381
|
40,235
|
51,029
|
1. Tangible fixed assets
|
15,352
|
16,811
|
15,215
|
12,084
|
12,519
|
- Cost
|
25,492
|
29,876
|
28,379
|
28,379
|
31,544
|
- Accumulated depreciation
|
-10,140
|
-13,065
|
-13,164
|
-16,295
|
-19,025
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,882
|
7,823
|
28,166
|
28,152
|
38,510
|
- Cost
|
7,926
|
7,926
|
28,327
|
28,327
|
38,978
|
- Accumulated depreciation
|
-44
|
-103
|
-161
|
-176
|
-468
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,490
|
0
|
9,100
|
24,422
|
15,554
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,490
|
0
|
9,100
|
24,422
|
15,554
|
IV. Long-term financial investments
|
35
|
107
|
95
|
87
|
87
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
152
|
152
|
152
|
152
|
152
|
4. Provision for diminution in value of financial long-term investments
|
-116
|
-45
|
-56
|
-65
|
-65
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,727
|
10,592
|
7,003
|
3,087
|
2,354
|
1. Long-term prepaid expenses
|
4,727
|
10,592
|
7,003
|
3,087
|
2,354
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
214,702
|
260,486
|
442,457
|
395,959
|
322,381
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
179,119
|
186,144
|
362,751
|
315,758
|
202,709
|
I. Current liabilities
|
168,305
|
185,738
|
352,326
|
309,133
|
202,709
|
1. Borrowings and short-term financial leased liabilities
|
108,540
|
144,312
|
223,783
|
222,030
|
130,571
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
39,209
|
36,689
|
106,497
|
68,018
|
50,922
|
4. Advances from customers
|
610
|
25
|
6,043
|
35
|
7,698
|
5. Taxes and other payables to the State Budget
|
2,695
|
1,509
|
6,575
|
7,376
|
3,198
|
6. Payables to employees
|
1,975
|
2,884
|
3,233
|
1,870
|
2,511
|
7. Short-term accrued expenses
|
14,681
|
0
|
4,053
|
954
|
7,463
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
595
|
177
|
244
|
7,788
|
348
|
12. Provision for short term payables
|
0
|
0
|
1,493
|
536
|
0
|
13. Bonus and welfare fund
|
0
|
142
|
405
|
525
|
1
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
10,814
|
406
|
10,425
|
6,625
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,064
|
406
|
10,425
|
6,625
|
0
|
7. Convertible bonds
|
9,750
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
35,583
|
74,341
|
79,706
|
80,201
|
119,672
|
I. ShareHolder's equity
|
35,583
|
74,341
|
79,706
|
80,201
|
119,672
|
1. Owner's investment capital
|
25,200
|
62,520
|
71,967
|
75,563
|
109,757
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
-143
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,626
|
2,626
|
2,626
|
2,626
|
2,626
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,757
|
9,195
|
5,114
|
2,012
|
7,433
|
- After tax undistributed profit accumulated to the end of prior period
|
-2,516
|
2,319
|
1,622
|
993
|
1,859
|
- Profit after tax undistributed this period
|
10,273
|
6,876
|
3,492
|
1,019
|
5,574
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
214,702
|
260,486
|
442,457
|
395,959
|
322,381
|