Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  2021 2022 2023 2024 2025
I. Cashflow from operating activities
1. Proceeds from sales 290,881 186,630 275,289 374,298 107,064
2. Payment to suppliers -278,473 -228,534 -234,026 -274,205 -104,550
3. Payroll -22,310 -18,627 -11,505 -12,489 -9,044
4. Interest expense -7,107 -14,623 -26,252 -12,034 -6,565
5. Business income tax paid -3,946 -604 -1,113 -3,213 0
6. VAT Paid
7. Other receipts from operating activities 2,809 37,191 64,792 5,237 120
8. Other payments from oprerating activities -35,835 -43,103 -30,858 -22,164 -5,885
Net cashflow from operating activities -53,981 -81,670 36,328 55,430 -18,860
II. Cashflow from investing activities
1. Purchases of fixed assets -2,894 -22,284 -14,773 -1,554 0
2. Proceeds from disposals of fixed assets 1,057
3. Purchases of debt instruments of other entities -8,500 -10,000 -1,000
4. Proceeds from sales of debt instruments of other entities 15,500 29,000
5. Investment in other entities
6. Proceeds from disinvestment in other entities 0
7. Dividends and interest received 1,622 1,458 771 930 12
Net cashflow from investing activities -1,272 -12,769 -24,001 28,376 -988
III. Cashflow from financing activities
1. Proceeds from issue of shares 25,000 2,905 34,193
2. Purchase issued shares from other entities
3. Proceeds from borrowings 253,152 392,202 276,221 279,500 163,386
4. Repayments of borrowing -218,037 -302,713 -284,261 -377,585 -144,095
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid -1,263 -5
8. Purchase of funds
Net cashflow from financing activities 58,852 92,389 -8,041 -63,892 19,291
Net cashflow of the year 3,599 -2,050 4,286 19,915 -557
Cash and cash equivalents at the beginning of year 1,160 4,758 2,709 6,995 26,910
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 4,758 2,709 6,995 26,910 6,942