Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 67,895 54,493 100,048 30,343 61,088
2. Deductions of revenue
3. Net revenues (1)-(2) 67,895 54,493 100,048 30,343 61,088
4. Cost of goods sold 57,578 45,870 89,419 20,447 52,546
5. Gross profit (3)-(4) 10,317 8,623 10,629 9,896 8,542
6. Revenue of financial operations 300 264 -266 11 225
7. Financial expense 3,649 2,447 2,670 2,245 2,764
-In which: Loan interest expenses 3,649 2,447 2,670 2,245 2,764
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 37 70
10. Enterprise administration expenses 4,198 4,547 4,825 4,544 3,799
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,770 1,856 2,868 3,047 2,203
12. Other income 10 509 143 26 0
13. Other expenses 374 365 61 1
14. Other profit (12)-(13) -363 144 82 26 -1
15. Total accounting profit before tax (11)+(14) 2,406 2,000 2,950 3,073 2,203
16. Costs of current corporate income tax 882 655 812 718 710
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 882 655 812 718 710
19. Profit after corporate income tax (15)-(18) 1,525 1,345 2,137 2,355 1,493
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,525 1,345 2,137 2,355 1,493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)