Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 27,794 67,895 54,493 100,048 30,343
2. Deductions of revenue
3. Net revenues (1)-(2) 27,794 67,895 54,493 100,048 30,343
4. Cost of goods sold 22,118 57,578 45,870 89,419 20,447
5. Gross profit (3)-(4) 5,676 10,317 8,623 10,629 9,896
6. Revenue of financial operations 1,317 300 264 -266 11
7. Financial expense 3,128 3,649 2,447 2,670 2,245
-In which: Loan interest expenses 3,128 3,649 2,447 2,670 2,245
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 37 70
10. Enterprise administration expenses 2,974 4,198 4,547 4,825 4,544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 890 2,770 1,856 2,868 3,047
12. Other income 32 10 509 143 26
13. Other expenses 3 374 365 61
14. Other profit (12)-(13) 30 -363 144 82 26
15. Total accounting profit before tax (11)+(14) 920 2,406 2,000 2,950 3,073
16. Costs of current corporate income tax 366 882 655 812 718
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 366 882 655 812 718
19. Profit after corporate income tax (15)-(18) 554 1,525 1,345 2,137 2,355
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 554 1,525 1,345 2,137 2,355
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)