Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 63,234 49,674 53,708 80,653 88,906
2. Deductions of revenue 0
3. Net revenues (1)-(2) 63,234 49,674 53,708 80,653 88,906
4. Cost of goods sold 52,859 42,113 45,092 69,647 78,621
5. Gross profit (3)-(4) 10,375 7,561 8,616 11,006 10,285
6. Revenue of financial operations 131 139 174 166 169
7. Financial expense 3,300 3,427 3,825 4,823 4,692
-In which: Loan interest expenses 3,300 3,427 3,825 4,692
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 439 61 44
10. Enterprise administration expenses 5,041 5,476 4,638 5,223 5,601
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,165 -1,203 -112 1,065 117
12. Other income 92 2,635 1,694 2,053 1,311
13. Other expenses 0 36 0 460 39
14. Other profit (12)-(13) 92 2,599 1,694 1,594 1,272
15. Total accounting profit before tax (11)+(14) 2,256 1,396 1,583 2,658 1,390
16. Costs of current corporate income tax 765 876 839 1,120 857
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 765 876 839 1,120 857
19. Profit after corporate income tax (15)-(18) 1,491 520 744 1,538 532
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,491 520 744 1,538 532
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)