Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 76,072 27,794 67,895 54,493 100,048
2. Deductions of revenue 0
3. Net revenues (1)-(2) 76,072 27,794 67,895 54,493 100,048
4. Cost of goods sold 68,039 22,118 57,578 45,870 89,419
5. Gross profit (3)-(4) 8,033 5,676 10,317 8,623 10,629
6. Revenue of financial operations 2,748 1,317 300 264 -266
7. Financial expense 6,401 3,128 3,649 2,447 2,670
-In which: Loan interest expenses 6,401 3,128 3,649 2,447 2,670
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 29 37
10. Enterprise administration expenses 3,523 2,974 4,198 4,547 4,825
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 829 890 2,770 1,856 2,868
12. Other income 583 32 10 509 143
13. Other expenses 573 3 374 365 61
14. Other profit (12)-(13) 10 30 -363 144 82
15. Total accounting profit before tax (11)+(14) 838 920 2,406 2,000 2,950
16. Costs of current corporate income tax 265 366 882 655 812
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 265 366 882 655 812
19. Profit after corporate income tax (15)-(18) 573 554 1,525 1,345 2,137
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 573 554 1,525 1,345 2,137
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)