Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 100,048 30,343 61,088 63,234 49,674
2. Deductions of revenue 0
3. Net revenues (1)-(2) 100,048 30,343 61,088 63,234 49,674
4. Cost of goods sold 89,419 20,447 52,546 52,859 42,113
5. Gross profit (3)-(4) 10,629 9,896 8,542 10,375 7,561
6. Revenue of financial operations -266 11 225 131 139
7. Financial expense 2,670 2,245 2,764 3,300 3,427
-In which: Loan interest expenses 2,670 2,245 2,764 3,300 3,427
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 70 0
10. Enterprise administration expenses 4,825 4,544 3,799 5,041 5,476
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,868 3,047 2,203 2,165 -1,203
12. Other income 143 26 0 92 2,635
13. Other expenses 61 1 0 36
14. Other profit (12)-(13) 82 26 -1 92 2,599
15. Total accounting profit before tax (11)+(14) 2,950 3,073 2,203 2,256 1,396
16. Costs of current corporate income tax 812 718 710 765 876
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 812 718 710 765 876
19. Profit after corporate income tax (15)-(18) 2,137 2,355 1,493 1,491 520
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,137 2,355 1,493 1,491 520
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)