Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 30,343 61,088 63,234 49,674 53,708
2. Deductions of revenue 0
3. Net revenues (1)-(2) 30,343 61,088 63,234 49,674 53,708
4. Cost of goods sold 20,447 52,546 52,859 42,113 45,092
5. Gross profit (3)-(4) 9,896 8,542 10,375 7,561 8,616
6. Revenue of financial operations 11 225 131 139 174
7. Financial expense 2,245 2,764 3,300 3,427 3,825
-In which: Loan interest expenses 2,245 2,764 3,300 3,427 3,825
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 70 0 439
10. Enterprise administration expenses 4,544 3,799 5,041 5,476 4,638
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,047 2,203 2,165 -1,203 -112
12. Other income 26 0 92 2,635 1,694
13. Other expenses 1 0 36 0
14. Other profit (12)-(13) 26 -1 92 2,599 1,694
15. Total accounting profit before tax (11)+(14) 3,073 2,203 2,256 1,396 1,583
16. Costs of current corporate income tax 718 710 765 876 839
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 718 710 765 876 839
19. Profit after corporate income tax (15)-(18) 2,355 1,493 1,491 520 744
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,355 1,493 1,491 520 744
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)