|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,096,812
|
2,140,886
|
2,070,811
|
1,771,569
|
1,354,082
|
|
I. Cash and cash equivalents
|
189,666
|
341,776
|
162,082
|
173,400
|
89,712
|
|
1. Cash
|
72,666
|
74,776
|
21,264
|
19,581
|
83,540
|
|
2. Cash equivalents
|
117,000
|
267,000
|
140,819
|
153,819
|
6,172
|
|
II. Short-term financial investments
|
14,410
|
14,410
|
14,410
|
14,410
|
4,410
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
14,410
|
14,410
|
14,410
|
14,410
|
4,410
|
|
III. Short-term receivables
|
1,547,853
|
1,525,328
|
1,231,936
|
1,329,047
|
770,087
|
|
1. Short-term receivables of customers
|
276,456
|
447,279
|
419,410
|
531,330
|
323,120
|
|
2. Prepayments to suppliers
|
950,708
|
731,067
|
530,054
|
534,371
|
237,304
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
380,519
|
406,812
|
339,949
|
339,401
|
287,409
|
|
7. Provision for doubtful short-term receivables
|
-59,830
|
-59,830
|
-57,477
|
-76,055
|
-77,746
|
|
IV. Inventories
|
333,404
|
257,365
|
661,377
|
253,937
|
460,422
|
|
1. Inventories
|
334,299
|
258,260
|
662,449
|
255,243
|
462,330
|
|
2. Provision for decline in value of inventories
|
-896
|
-896
|
-1,072
|
-1,306
|
-1,908
|
|
V. Other current assets
|
11,479
|
2,007
|
1,006
|
775
|
29,452
|
|
1. Short-term prepaid expenses
|
26
|
326
|
404
|
153
|
262
|
|
2. Deductible VAT
|
10,932
|
976
|
235
|
235
|
28,923
|
|
3. Taxes and the State Receivables
|
521
|
705
|
367
|
387
|
267
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
387,025
|
363,666
|
466,266
|
783,992
|
847,943
|
|
I. Long-term receivables
|
4,322
|
3,555
|
3,813
|
4,800
|
5,807
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
4,322
|
3,555
|
3,813
|
4,800
|
5,807
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
32,829
|
31,620
|
30,041
|
28,492
|
28,505
|
|
1. Tangible fixed assets
|
32,521
|
31,330
|
29,326
|
28,263
|
28,241
|
|
- Cost
|
113,213
|
113,255
|
102,936
|
103,039
|
103,052
|
|
- Accumulated depreciation
|
-80,691
|
-81,925
|
-73,610
|
-74,776
|
-74,811
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
308
|
290
|
715
|
229
|
264
|
|
- Cost
|
817
|
817
|
1,270
|
790
|
850
|
|
- Accumulated depreciation
|
-509
|
-526
|
-555
|
-561
|
-586
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
123,711
|
|
- Cost
|
0
|
0
|
0
|
|
123,983
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
-272
|
|
IV. Long-term assets in progress
|
167,977
|
168,257
|
245,490
|
610,270
|
613,190
|
|
1. Costs of long-term production, business in progress
|
166,810
|
166,811
|
243,691
|
606,311
|
609,180
|
|
2. Costs of construction in progress
|
1,167
|
1,446
|
1,799
|
3,959
|
4,010
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
|
|
V. Total other long-term assets
|
181,897
|
160,233
|
186,921
|
140,431
|
76,730
|
|
1. Long-term prepaid expenses
|
141,212
|
121,108
|
89,523
|
93,640
|
37,110
|
|
2. Deferred income tax assets
|
10,362
|
10,486
|
8,934
|
9,105
|
4,245
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
|
|
VI. Goodwills
|
30,323
|
28,639
|
88,463
|
37,685
|
35,376
|
|
TOTAL ASSETS
|
2,483,837
|
2,504,551
|
2,537,077
|
2,555,561
|
2,202,025
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,353,310
|
1,315,733
|
1,281,165
|
1,246,527
|
843,773
|
|
I. Current liabilities
|
1,188,350
|
1,308,778
|
1,235,536
|
1,226,561
|
823,159
|
|
1. Borrowings and short-term financial leased liabilities
|
1,758
|
2,767
|
53,187
|
90,322
|
97,078
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
97,431
|
121,663
|
115,144
|
98,221
|
89,790
|
|
4. Advances from customers
|
996,516
|
1,034,553
|
871,092
|
896,482
|
452,231
|
|
5. Taxes and other payables to the State Budget
|
24,984
|
65,739
|
40,483
|
26,017
|
23,813
|
|
6. Payables to employees
|
2,357
|
2,472
|
4,446
|
2,444
|
2,595
|
|
7. Short-term accrued expenses
|
6,611
|
17,256
|
55,607
|
13,302
|
74,738
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
15,620
|
15,386
|
11,901
|
11,771
|
9,206
|
|
11. Other short-term payables
|
9,974
|
17,885
|
53,677
|
61,851
|
38,847
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
33,099
|
31,057
|
29,999
|
26,151
|
34,861
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
164,960
|
6,955
|
45,629
|
19,965
|
20,614
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
3,768
|
3,768
|
3,768
|
3,768
|
3,768
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
412
|
412
|
432
|
432
|
1,018
|
|
6. Borrowings and long-term financial leased liabilities
|
158,017
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
12,520
|
12,520
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
2,763
|
2,775
|
41,429
|
3,245
|
3,307
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,130,527
|
1,188,819
|
1,255,912
|
1,309,034
|
1,358,252
|
|
I. ShareHolder's equity
|
1,130,527
|
1,188,819
|
1,255,912
|
1,309,034
|
1,358,252
|
|
1. Owner's investment capital
|
952,857
|
952,857
|
982,357
|
982,357
|
1,080,587
|
|
2. Share capital surplus
|
30,758
|
30,758
|
30,710
|
30,673
|
30,611
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
27,001
|
27,001
|
27,001
|
27,001
|
35,826
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
118,676
|
176,980
|
213,420
|
266,309
|
208,542
|
|
- After tax undistributed profit accumulated to the end of prior period
|
35,826
|
35,826
|
35,826
|
217,505
|
101,107
|
|
- Profit after tax undistributed this period
|
82,850
|
141,154
|
177,595
|
48,805
|
107,435
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
1,235
|
1,223
|
2,424
|
2,695
|
2,686
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,483,837
|
2,504,551
|
2,537,077
|
2,555,561
|
2,202,025
|