Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 291,361 503,577 520,868 342,925 173,490
2. Deductions of revenue 0
3. Net revenues (1)-(2) 291,361 503,577 520,868 342,925 173,490
4. Cost of goods sold 212,895 358,021 397,807 243,549 100,375
5. Gross profit (3)-(4) 78,466 145,556 123,061 99,375 73,115
6. Revenue of financial operations 341 1,265 2,682 4,265 3,313
7. Financial expense 10,327 8,095 3,815 819 1,719
-In which: Loan interest expenses 10,147 8,095 3,815 1,713
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,829 69,513 39,107 43,298 1,263
10. Enterprise administration expenses 9,265 17,135 8,988 10,041 12,129
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 51,386 52,078 73,832 49,483 61,316
12. Other income 52 345 100 1,429 132
13. Other expenses 20 31 547 4,222 4
14. Other profit (12)-(13) 32 314 -447 -2,793 128
15. Total accounting profit before tax (11)+(14) 51,418 52,392 73,386 46,689 61,444
16. Costs of current corporate income tax 13,435 14,443 15,218 8,688 12,967
17. Costs of deferred corporate income tax -2,569 -3,922 -124 1,552 -320
18. Costs of corporate income tax (16)+(17) 10,866 10,521 15,094 10,240 12,647
19. Profit after corporate income tax (15)-(18) 40,552 41,871 58,291 36,450 48,796
20. Interest after tax of shareholders who not control -67 17 -12 9 -9
21. Profit after tax of parent company shareholders (19)-(20) 40,620 41,854 58,304 36,441 48,805
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0