Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 520,868 342,925 173,490 507,666 266,932
2. Deductions of revenue
3. Net revenues (1)-(2) 520,868 342,925 173,490 507,666 266,932
4. Cost of goods sold 397,807 243,549 100,375 364,420 208,292
5. Gross profit (3)-(4) 123,061 99,375 73,115 143,245 58,639
6. Revenue of financial operations 2,682 4,265 3,313 3,501 1,048
7. Financial expense 3,815 819 1,719 2,511 2,408
-In which: Loan interest expenses 3,815 1,713 2,511 1,936
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 39,107 43,298 1,263 56,790 13,748
10. Enterprise administration expenses 8,988 10,041 12,129 14,405 13,006
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73,832 49,483 61,316 73,040 30,525
12. Other income 100 1,429 132 1,445 237
13. Other expenses 547 4,222 4 555 314
14. Other profit (12)-(13) -447 -2,793 128 890 -77
15. Total accounting profit before tax (11)+(14) 73,386 46,689 61,444 73,931 30,449
16. Costs of current corporate income tax 15,218 8,688 12,967 10,448 4,660
17. Costs of deferred corporate income tax -124 1,552 -320 4,861 2,308
18. Costs of corporate income tax (16)+(17) 15,094 10,240 12,647 15,309 6,968
19. Profit after corporate income tax (15)-(18) 58,291 36,450 48,796 58,621 23,481
20. Interest after tax of shareholders who not control -12 9 -9 -9 -283
21. Profit after tax of parent company shareholders (19)-(20) 58,304 36,441 48,805 58,630 23,763
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0