Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 489,951 283,802 203,285 291,361 503,577
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 489,951 283,802 203,285 291,361 503,577
4. Cost of goods sold 383,188 222,018 150,516 212,895 358,021
5. Gross profit (3)-(4) 106,763 61,784 52,769 78,466 145,556
6. Revenue of financial operations 1,685 225 1,332 341 1,265
7. Financial expense 8,392 7,357 15,230 10,327 8,095
-In which: Loan interest expenses 8,364 7,357 14,345 10,147 8,095
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 227 5,164 10,868 7,829 69,513
10. Enterprise administration expenses 19,115 9,676 1,457 9,265 17,135
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 80,714 39,813 26,546 51,386 52,078
12. Other income 1,330 432 6,250 52 345
13. Other expenses 3,288 1,567 342 20 31
14. Other profit (12)-(13) -1,958 -1,135 5,908 32 314
15. Total accounting profit before tax (11)+(14) 78,756 38,677 32,454 51,418 52,392
16. Costs of current corporate income tax 18,728 5,259 10,417 13,435 14,443
17. Costs of deferred corporate income tax -1,741 -1,052 -3,222 -2,569 -3,922
18. Costs of corporate income tax (16)+(17) 16,987 4,207 7,195 10,866 10,521
19. Profit after corporate income tax (15)-(18) 61,769 34,470 25,258 40,552 41,871
20. Interest after tax of shareholders who not control -65 -66 -43 -67 17
21. Profit after tax of parent company shareholders (19)-(20) 61,834 34,536 25,301 40,620 41,854
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)