Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 355,591 452,724 567,019 594,378 496,250
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 355,591 452,724 567,019 594,378 496,250
4. Cost of goods sold 324,555 410,874 521,826 554,808 453,902
5. Gross profit (3)-(4) 31,035 41,850 45,192 39,570 42,348
6. Revenue of financial operations 18 14 19 7,712 584
7. Financial expense 3,886 4,050 3,858 3,745 6,767
-In which: Loan interest expenses 3,886 4,050 3,858 3,745 6,767
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 930 94 206 253 1,046
10. Enterprise administration expenses 11,572 12,712 12,857 25,219 16,968
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,666 25,008 28,290 18,065 18,151
12. Other income 812 764 7,791 964 615
13. Other expenses 175 409 427 437 904
14. Other profit (12)-(13) 637 356 7,363 527 -289
15. Total accounting profit before tax (11)+(14) 15,303 25,363 35,653 18,592 17,862
16. Costs of current corporate income tax 3,087 5,089 7,142 3,734 3,599
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,087 5,089 7,142 3,734 3,599
19. Profit after corporate income tax (15)-(18) 12,216 20,274 28,512 14,858 14,262
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,216 20,274 28,512 14,858 14,262
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0