Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 267,519 204,481 409,006 335,819 377,099
2. Deductions of revenue 0
3. Net revenues (1)-(2) 267,519 204,481 409,006 335,819 377,099
4. Cost of goods sold 242,458 186,093 371,980 314,814 344,388
5. Gross profit (3)-(4) 25,061 18,388 37,025 21,005 32,711
6. Revenue of financial operations 15 32 29 18 19
7. Financial expense 12,875 2,892 -1,442 1,693 2,226
-In which: Loan interest expenses 12,875 2,892 1,562 1,693 2,226
8. Profit or loss from joint ventures, associated companies 2,366 -842
9. Cost of sales 119 265 134 90 106
10. Enterprise administration expenses 11,407 11,023 9,785 10,325 16,460
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,042 3,396 28,578 8,916 13,938
12. Other income 25,340 478 224 676 494
13. Other expenses 0 87 513 427 477
14. Other profit (12)-(13) 25,340 391 -289 249 17
15. Total accounting profit before tax (11)+(14) 28,382 3,787 28,288 9,165 13,954
16. Costs of current corporate income tax 9,521 1,054 4,928 1,846 2,807
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9,521 1,054 4,928 1,846 2,807
19. Profit after corporate income tax (15)-(18) 18,861 2,733 23,360 7,319 11,148
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 18,861 2,733 23,360 7,319 11,148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)