Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 335,819 377,099 355,591 452,724 567,019
2. Deductions of revenue 0
3. Net revenues (1)-(2) 335,819 377,099 355,591 452,724 567,019
4. Cost of goods sold 314,814 344,388 324,555 410,874 521,826
5. Gross profit (3)-(4) 21,005 32,711 31,035 41,850 45,192
6. Revenue of financial operations 18 19 18 14 19
7. Financial expense 1,693 2,226 3,886 4,050 3,858
-In which: Loan interest expenses 1,693 2,226 3,886 4,050 3,858
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 90 106 930 94 206
10. Enterprise administration expenses 10,325 16,460 11,572 12,712 12,857
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,916 13,938 14,666 25,008 28,290
12. Other income 676 494 812 764 7,791
13. Other expenses 427 477 175 409 427
14. Other profit (12)-(13) 249 17 637 356 7,363
15. Total accounting profit before tax (11)+(14) 9,165 13,954 15,303 25,363 35,653
16. Costs of current corporate income tax 1,846 2,807 3,087 5,089 7,142
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,846 2,807 3,087 5,089 7,142
19. Profit after corporate income tax (15)-(18) 7,319 11,148 12,216 20,274 28,512
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,319 11,148 12,216 20,274 28,512
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)