Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 409,006 335,819 377,099 355,591 452,724
2. Deductions of revenue 0
3. Net revenues (1)-(2) 409,006 335,819 377,099 355,591 452,724
4. Cost of goods sold 371,980 314,814 344,388 324,555 410,874
5. Gross profit (3)-(4) 37,025 21,005 32,711 31,035 41,850
6. Revenue of financial operations 29 18 19 18 14
7. Financial expense -1,442 1,693 2,226 3,886 4,050
-In which: Loan interest expenses 1,562 1,693 2,226 3,886 4,050
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 134 90 106 930 94
10. Enterprise administration expenses 9,785 10,325 16,460 11,572 12,712
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,578 8,916 13,938 14,666 25,008
12. Other income 224 676 494 812 764
13. Other expenses 513 427 477 175 409
14. Other profit (12)-(13) -289 249 17 637 356
15. Total accounting profit before tax (11)+(14) 28,288 9,165 13,954 15,303 25,363
16. Costs of current corporate income tax 4,928 1,846 2,807 3,087 5,089
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,928 1,846 2,807 3,087 5,089
19. Profit after corporate income tax (15)-(18) 23,360 7,319 11,148 12,216 20,274
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 23,360 7,319 11,148 12,216 20,274
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)