Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 377,099 355,591 452,724 567,019 594,378
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 377,099 355,591 452,724 567,019 594,378
4. Cost of goods sold 344,388 324,555 410,874 521,826 554,808
5. Gross profit (3)-(4) 32,711 31,035 41,850 45,192 39,570
6. Revenue of financial operations 19 18 14 19 7,712
7. Financial expense 2,226 3,886 4,050 3,858 3,745
-In which: Loan interest expenses 2,226 3,886 4,050 3,858 3,745
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 106 930 94 206 253
10. Enterprise administration expenses 16,460 11,572 12,712 12,857 25,219
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,938 14,666 25,008 28,290 18,065
12. Other income 494 812 764 7,791 964
13. Other expenses 477 175 409 427 437
14. Other profit (12)-(13) 17 637 356 7,363 527
15. Total accounting profit before tax (11)+(14) 13,954 15,303 25,363 35,653 18,592
16. Costs of current corporate income tax 2,807 3,087 5,089 7,142 3,734
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,807 3,087 5,089 7,142 3,734
19. Profit after corporate income tax (15)-(18) 11,148 12,216 20,274 28,512 14,858
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,148 12,216 20,274 28,512 14,858
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)