Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 452,724 567,019 594,378 496,250 598,579
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 452,724 567,019 594,378 496,250 598,579
4. Cost of goods sold 410,874 521,826 554,808 453,902 543,023
5. Gross profit (3)-(4) 41,850 45,192 39,570 42,348 55,556
6. Revenue of financial operations 14 19 7,712 584 1,298
7. Financial expense 4,050 3,858 3,745 6,767 11,199
-In which: Loan interest expenses 4,050 3,858 3,745 6,767 11,199
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 94 206 253 1,046 277
10. Enterprise administration expenses 12,712 12,857 25,219 16,968 15,826
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,008 28,290 18,065 18,151 29,552
12. Other income 764 7,791 964 615 701
13. Other expenses 409 427 437 904 460
14. Other profit (12)-(13) 356 7,363 527 -289 240
15. Total accounting profit before tax (11)+(14) 25,363 35,653 18,592 17,862 29,792
16. Costs of current corporate income tax 5,089 7,142 3,734 3,599 5,977
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 5,089 7,142 3,734 3,599 5,977
19. Profit after corporate income tax (15)-(18) 20,274 28,512 14,858 14,262 23,815
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,274 28,512 14,858 14,262 23,815
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0