ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
231,035
|
276,135
|
274,690
|
284,808
|
336,718
|
I. Cash and cash equivalents
|
55,143
|
57,112
|
59,664
|
51,054
|
75,596
|
1. Cash
|
23,085
|
22,199
|
49,664
|
41,054
|
37,254
|
2. Cash equivalents
|
32,058
|
34,913
|
10,000
|
10,000
|
38,343
|
II. Short-term financial investments
|
90,272
|
128,158
|
168,983
|
173,667
|
180,256
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
90,272
|
128,158
|
168,983
|
173,667
|
180,256
|
III. Short-term receivables
|
64,396
|
48,618
|
25,865
|
39,479
|
60,654
|
1. Short-term receivables of customers
|
58,812
|
46,046
|
23,792
|
37,982
|
54,472
|
2. Prepayments to suppliers
|
4,482
|
1,491
|
1,073
|
863
|
5,367
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,303
|
1,282
|
1,129
|
763
|
814
|
7. Provision for doubtful short-term receivables
|
-201
|
-201
|
-129
|
-129
|
0
|
IV. Inventories
|
11,375
|
25,078
|
8,118
|
13,826
|
11,600
|
1. Inventories
|
11,375
|
25,078
|
8,118
|
13,826
|
11,600
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,848
|
17,169
|
12,060
|
6,783
|
8,611
|
1. Short-term prepaid expenses
|
69
|
1,174
|
959
|
544
|
2,352
|
2. Deductible VAT
|
9,741
|
15,599
|
11,101
|
5,478
|
6,259
|
3. Taxes and the State Receivables
|
38
|
397
|
0
|
761
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
186,928
|
174,919
|
157,393
|
136,580
|
141,405
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
153,161
|
155,828
|
143,952
|
124,754
|
117,742
|
1. Tangible fixed assets
|
153,161
|
155,828
|
143,952
|
124,754
|
117,742
|
- Cost
|
351,704
|
380,178
|
394,678
|
398,678
|
410,535
|
- Accumulated depreciation
|
-198,543
|
-224,350
|
-250,726
|
-273,924
|
-292,793
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
18,330
|
6,149
|
4,070
|
4,070
|
14,327
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
18,330
|
6,149
|
4,070
|
4,070
|
14,327
|
IV. Long-term financial investments
|
0
|
2,000
|
2,000
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
2,000
|
2,000
|
0
|
0
|
V. Total other long-term assets
|
15,437
|
10,942
|
7,371
|
7,756
|
9,337
|
1. Long-term prepaid expenses
|
15,437
|
10,942
|
7,371
|
7,756
|
9,337
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
417,963
|
451,054
|
432,083
|
421,388
|
478,124
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
269,394
|
277,981
|
248,073
|
256,509
|
273,901
|
I. Current liabilities
|
259,885
|
277,436
|
248,073
|
255,960
|
273,616
|
1. Borrowings and short-term financial leased liabilities
|
56,911
|
93,887
|
49,999
|
91,806
|
81,007
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
36,471
|
17,524
|
10,397
|
9,391
|
14,150
|
4. Advances from customers
|
14,730
|
10,704
|
12,500
|
24,481
|
14,996
|
5. Taxes and other payables to the State Budget
|
3,437
|
4,266
|
10,245
|
3,392
|
8,950
|
6. Payables to employees
|
82,578
|
88,485
|
106,916
|
84,113
|
133,702
|
7. Short-term accrued expenses
|
112
|
141
|
8
|
201
|
246
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,046
|
7,433
|
6,551
|
7,167
|
3,582
|
12. Provision for short term payables
|
36,584
|
39,502
|
39,202
|
20,323
|
0
|
13. Bonus and welfare fund
|
19,017
|
15,494
|
12,257
|
15,085
|
16,984
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
9,509
|
545
|
0
|
549
|
285
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
8,545
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
964
|
545
|
0
|
549
|
285
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
148,569
|
173,074
|
184,010
|
164,879
|
204,223
|
I. ShareHolder's equity
|
148,569
|
173,074
|
184,010
|
164,879
|
204,223
|
1. Owner's investment capital
|
68,250
|
68,250
|
68,250
|
68,250
|
68,250
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,507
|
10,444
|
14,435
|
18,408
|
20,799
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
17,342
|
26,503
|
29,092
|
20,084
|
25,183
|
- After tax undistributed profit accumulated to the end of prior period
|
1,155
|
4,533
|
7,786
|
7,748
|
4,955
|
- Profit after tax undistributed this period
|
16,188
|
21,971
|
21,305
|
12,336
|
20,228
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
55,470
|
67,877
|
72,233
|
58,137
|
89,991
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
417,963
|
451,054
|
432,083
|
421,388
|
478,124
|