Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 674,662 735,167 554,880 731,875 515,338
2. Deductions of revenue 0
3. Net revenues (1)-(2) 674,662 735,167 554,880 731,875 515,338
4. Cost of goods sold 508,671 579,485 430,939 555,727 387,649
5. Gross profit (3)-(4) 165,990 155,682 123,940 176,149 127,689
6. Revenue of financial operations 6,153 12,407 13,669 13,518 13,341
7. Financial expense 3,462 3,343 5,188 4,193 3,521
-In which: Loan interest expenses 3,021 3,079 4,965 4,193 4,446
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 44,347 39,250 40,353 42,418 26,682
10. Enterprise administration expenses 74,087 77,248 73,916 91,366 88,650
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 50,248 48,248 18,152 51,690 22,176
12. Other income 717 1,151 511 470 1,383
13. Other expenses 319 660 688 1,048 1,082
14. Other profit (12)-(13) 398 491 -177 -578 301
15. Total accounting profit before tax (11)+(14) 50,646 48,740 17,975 51,112 22,477
16. Costs of current corporate income tax 8,450 10,122 5,263 9,424 3,885
17. Costs of deferred corporate income tax -420 -545 549 -264 0
18. Costs of corporate income tax (16)+(17) 8,031 9,577 5,812 9,160 3,885
19. Profit after corporate income tax (15)-(18) 42,615 39,162 12,163 41,952 18,592
20. Interest after tax of shareholders who not control 20,644 17,857 -173 21,724 0
21. Profit after tax of parent company shareholders (19)-(20) 21,971 21,305 12,336 20,228 18,592
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)