ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
15,410
|
17,342
|
18,357
|
18,545
|
21,618
|
I. Cash and cash equivalents
|
7,196
|
8,377
|
8,545
|
8,806
|
10,798
|
1. Cash
|
1,196
|
3,377
|
5,545
|
4,806
|
6,798
|
2. Cash equivalents
|
6,000
|
5,000
|
3,000
|
4,000
|
4,000
|
II. Short-term financial investments
|
0
|
1,000
|
1,000
|
1,000
|
3,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
1,000
|
1,000
|
1,000
|
3,500
|
III. Short-term receivables
|
7,123
|
6,879
|
7,727
|
7,963
|
6,925
|
1. Short-term receivables of customers
|
3,989
|
2,913
|
3,508
|
4,018
|
3,450
|
2. Prepayments to suppliers
|
40
|
40
|
40
|
40
|
40
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,094
|
3,926
|
4,179
|
4,205
|
3,937
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-301
|
-502
|
IV. Inventories
|
1,087
|
1,085
|
1,085
|
776
|
394
|
1. Inventories
|
1,087
|
1,085
|
1,085
|
776
|
394
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4
|
0
|
0
|
0
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
4
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
23,852
|
21,589
|
21,340
|
21,616
|
19,419
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,350
|
5,087
|
4,838
|
4,909
|
4,847
|
1. Tangible fixed assets
|
5,350
|
5,087
|
4,838
|
4,909
|
4,847
|
- Cost
|
14,391
|
14,391
|
14,008
|
14,275
|
13,585
|
- Accumulated depreciation
|
-9,041
|
-9,304
|
-9,170
|
-9,366
|
-8,738
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
14,002
|
14,002
|
14,002
|
14,207
|
14,572
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
14,002
|
14,002
|
14,002
|
14,207
|
14,572
|
IV. Long-term financial investments
|
4,500
|
2,500
|
2,500
|
2,500
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
4,500
|
2,500
|
2,500
|
2,500
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
39,263
|
38,931
|
39,697
|
40,161
|
41,036
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
6,738
|
7,169
|
7,467
|
7,886
|
8,245
|
I. Current liabilities
|
6,738
|
7,169
|
7,467
|
7,886
|
8,245
|
1. Borrowings and short-term financial leased liabilities
|
1,000
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
74
|
74
|
94
|
94
|
94
|
4. Advances from customers
|
3,940
|
5,933
|
6,754
|
6,575
|
4,965
|
5. Taxes and other payables to the State Budget
|
653
|
536
|
382
|
807
|
1,092
|
6. Payables to employees
|
724
|
267
|
70
|
0
|
1,715
|
7. Short-term accrued expenses
|
149
|
170
|
93
|
241
|
230
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
45
|
0
|
0
|
0
|
0
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
153
|
189
|
75
|
170
|
149
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
32,525
|
31,762
|
32,229
|
32,275
|
32,792
|
I. ShareHolder's equity
|
32,525
|
31,762
|
32,229
|
32,275
|
32,792
|
1. Owner's investment capital
|
28,800
|
28,800
|
28,800
|
28,800
|
28,800
|
2. Share capital surplus
|
284
|
284
|
284
|
284
|
284
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,455
|
2,653
|
2,653
|
2,702
|
2,751
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
985
|
25
|
492
|
489
|
957
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
985
|
25
|
492
|
489
|
957
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
39,263
|
38,931
|
39,697
|
40,161
|
41,036
|