Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 10,831 12,995 17,785 20,981 14,311
2. Deductions of revenue
3. Net revenues (1)-(2) 10,831 12,995 17,785 20,981 14,311
4. Cost of goods sold 7,918 9,828 13,725 16,141 11,383
5. Gross profit (3)-(4) 2,914 3,168 4,061 4,840 3,437
6. Revenue of financial operations 383 319 380 245 295
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,102 1,119 1,479 1,504 923
10. Enterprise administration expenses 2,055 1,739 2,055 2,363 1,764
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 138 629 907 1,217 1,025
12. Other income 0 64 0 200 0
13. Other expenses 83 61 115 61 194
14. Other profit (12)-(13) -83 2 -115 139 -194
15. Total accounting profit before tax (11)+(14) 55 631 792 1,357 832
16. Costs of current corporate income tax 30 138 303 400 225
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 30 138 303 400 225
19. Profit after corporate income tax (15)-(18) 25 492 489 957 606
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 25 492 489 957
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)