|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,493,268
|
1,431,898
|
1,365,218
|
1,308,744
|
1,302,446
|
|
I. Cash and cash equivalents
|
8,515
|
12,929
|
21,438
|
6,445
|
7,080
|
|
1. Cash
|
8,515
|
12,929
|
11,438
|
6,445
|
7,080
|
|
2. Cash equivalents
|
0
|
0
|
10,000
|
0
|
0
|
|
II. Short-term financial investments
|
241,795
|
241,795
|
232,795
|
238,795
|
550,159
|
|
1. Trading securities
|
104,795
|
104,795
|
104,795
|
104,795
|
104,795
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
137,000
|
137,000
|
128,000
|
134,000
|
445,364
|
|
III. Short-term receivables
|
740,538
|
705,232
|
694,963
|
662,097
|
355,640
|
|
1. Short-term receivables of customers
|
305,329
|
260,518
|
279,746
|
295,841
|
281,108
|
|
2. Prepayments to suppliers
|
31,220
|
43,237
|
52,998
|
44,724
|
58,623
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
431,877
|
431,319
|
393,148
|
-32,169
|
48,965
|
|
7. Provision for doubtful short-term receivables
|
-27,888
|
-29,841
|
-30,930
|
353,701
|
-33,057
|
|
IV. Inventories
|
444,934
|
413,738
|
360,376
|
343,261
|
332,303
|
|
1. Inventories
|
457,472
|
428,468
|
368,004
|
352,673
|
343,306
|
|
2. Provision for decline in value of inventories
|
-12,537
|
-14,730
|
-7,628
|
-9,411
|
-11,003
|
|
V. Other current assets
|
57,486
|
58,203
|
55,647
|
58,145
|
57,265
|
|
1. Short-term prepaid expenses
|
3,145
|
4,050
|
3,442
|
0
|
3,427
|
|
2. Deductible VAT
|
51,896
|
52,126
|
48,238
|
0
|
49,557
|
|
3. Taxes and the State Receivables
|
2,445
|
2,027
|
3,967
|
0
|
4,281
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
58,145
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,051,781
|
1,056,288
|
1,055,341
|
1,089,133
|
1,087,451
|
|
I. Long-term receivables
|
3,978
|
3,978
|
3,978
|
4,078
|
4,078
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
3,978
|
3,978
|
3,978
|
4,078
|
4,078
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
805,785
|
801,984
|
802,318
|
800,506
|
794,811
|
|
1. Tangible fixed assets
|
600,590
|
599,787
|
603,117
|
604,032
|
601,341
|
|
- Cost
|
1,147,463
|
1,157,395
|
1,171,559
|
1,183,445
|
1,191,659
|
|
- Accumulated depreciation
|
-546,873
|
-557,608
|
-568,441
|
-579,413
|
-590,318
|
|
2. Fixed assets of financial leasing
|
182,502
|
179,766
|
177,030
|
174,293
|
171,557
|
|
- Cost
|
188,308
|
188,308
|
188,308
|
188,308
|
188,308
|
|
- Accumulated depreciation
|
-5,806
|
-8,542
|
-11,278
|
-14,015
|
-16,751
|
|
3. Intangible fixed assets
|
22,692
|
22,432
|
22,171
|
22,180
|
21,912
|
|
- Cost
|
25,274
|
25,274
|
25,274
|
25,551
|
25,551
|
|
- Accumulated depreciation
|
-2,582
|
-2,843
|
-3,103
|
-3,371
|
-3,639
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
223,293
|
231,073
|
231,850
|
262,346
|
270,917
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
223,293
|
231,073
|
231,850
|
262,346
|
270,917
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
18,725
|
19,252
|
17,194
|
22,204
|
17,645
|
|
1. Long-term prepaid expenses
|
17,709
|
18,680
|
18,794
|
18,779
|
16,959
|
|
2. Deferred income tax assets
|
1,016
|
572
|
-1,600
|
3,424
|
686
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,545,049
|
2,488,186
|
2,420,559
|
2,397,877
|
2,389,897
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,021,765
|
970,695
|
899,275
|
878,270
|
868,300
|
|
I. Current liabilities
|
800,022
|
739,981
|
672,073
|
655,210
|
654,432
|
|
1. Borrowings and short-term financial leased liabilities
|
633,198
|
600,816
|
551,234
|
0
|
557,379
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
124,377
|
89,744
|
67,530
|
80,886
|
66,512
|
|
4. Advances from customers
|
3,432
|
2,581
|
1,595
|
3,127
|
2,312
|
|
5. Taxes and other payables to the State Budget
|
8,826
|
9,112
|
10,537
|
13,941
|
2,122
|
|
6. Payables to employees
|
13,924
|
14,440
|
15,396
|
9,279
|
16,193
|
|
7. Short-term accrued expenses
|
10,877
|
18,041
|
20,693
|
0
|
4,851
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
3,801
|
0
|
|
11. Other short-term payables
|
1,904
|
1,974
|
2,006
|
541,168
|
2,092
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
3,008
|
0
|
|
13. Bonus and welfare fund
|
3,484
|
3,274
|
3,083
|
0
|
2,971
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
221,743
|
230,714
|
227,201
|
223,060
|
213,868
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
214,465
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
221,743
|
230,714
|
227,201
|
|
202,734
|
|
7. Convertible bonds
|
0
|
0
|
0
|
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
|
11,134
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
|
0
|
|
B. OWNER'S EQUITY
|
1,523,284
|
1,517,491
|
1,521,284
|
1,519,607
|
1,521,597
|
|
I. ShareHolder's equity
|
1,523,284
|
1,517,491
|
1,521,284
|
1,519,607
|
1,521,597
|
|
1. Owner's investment capital
|
730,410
|
730,410
|
730,410
|
730,410
|
730,410
|
|
2. Share capital surplus
|
220,359
|
220,359
|
220,359
|
220,359
|
220,359
|
|
3. Bond conversion option
|
0
|
0
|
0
|
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
20
|
0
|
|
11. After tax undistributed profit
|
553,184
|
547,247
|
550,904
|
549,079
|
550,928
|
|
- After tax undistributed profit accumulated to the end of prior period
|
531,388
|
531,388
|
531,388
|
550,904
|
550,904
|
|
- Profit after tax undistributed this period
|
21,796
|
15,859
|
19,516
|
-1,826
|
23
|
|
12. Investment capital resource for basic construction
|
20
|
20
|
20
|
20
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
|
0
|
|
14. interest of shareholders who not control
|
19,311
|
19,455
|
19,591
|
19,739
|
19,900
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,545,049
|
2,488,186
|
2,420,559
|
2,397,877
|
2,389,897
|