Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 330,564 292,701 378,565 333,432 290,172
2. Deductions of revenue 7,326 6,960 5,971 9,311 4,829
3. Net revenues (1)-(2) 323,238 285,741 372,593 324,121 285,343
4. Cost of goods sold 288,276 251,088 318,242 285,343 237,324
5. Gross profit (3)-(4) 34,962 34,653 54,352 38,779 48,020
6. Revenue of financial operations 8,223 8,222 7,926 7,165 7,995
7. Financial expense 13,654 13,000 12,574 13,042 15,386
-In which: Loan interest expenses 13,474 12,953 12,573 13,037 15,269
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 16,241 19,250 24,579 15,217 16,895
10. Enterprise administration expenses 15,265 16,000 17,507 15,428 16,333
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,975 -5,375 7,618 2,257 7,401
12. Other income 331 362 316 -27 456
13. Other expenses 18 355 366 33 298
14. Other profit (12)-(13) 313 7 -51 -60 158
15. Total accounting profit before tax (11)+(14) -1,662 -5,369 7,567 2,197 7,559
16. Costs of current corporate income tax -1,358 -20 1,602 303 272
17. Costs of deferred corporate income tax 2,761 444 2,172 3,571 5,277
18. Costs of corporate income tax (16)+(17) 1,403 424 3,774 3,874 5,549
19. Profit after corporate income tax (15)-(18) -3,066 -5,793 3,793 -1,677 2,010
20. Interest after tax of shareholders who not control 151 144 136 148 161
21. Profit after tax of parent company shareholders (19)-(20) -3,217 -5,937 3,657 -1,826 1,849
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)