Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 292,701 378,565 333,432 290,172 348,916
2. Deductions of revenue 6,960 5,971 9,311 4,829 9,536
3. Net revenues (1)-(2) 285,741 372,593 324,121 285,343 339,380
4. Cost of goods sold 251,088 318,242 285,343 237,324 299,808
5. Gross profit (3)-(4) 34,653 54,352 38,779 48,020 39,572
6. Revenue of financial operations 8,222 7,926 7,165 7,995 11,024
7. Financial expense 13,000 12,574 13,042 15,386 20,284
-In which: Loan interest expenses 12,953 12,573 13,037 15,269 20,267
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,250 24,579 15,217 16,895 32,404
10. Enterprise administration expenses 16,000 17,507 15,428 16,333 14,878
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,375 7,618 2,257 7,401 -16,971
12. Other income 362 316 -27 456 230
13. Other expenses 355 366 33 298 196
14. Other profit (12)-(13) 7 -51 -60 158 34
15. Total accounting profit before tax (11)+(14) -5,369 7,567 2,197 7,559 -16,936
16. Costs of current corporate income tax -20 1,602 303 272 311
17. Costs of deferred corporate income tax 444 2,172 3,571 5,277 1,054
18. Costs of corporate income tax (16)+(17) 424 3,774 3,874 5,549 1,365
19. Profit after corporate income tax (15)-(18) -5,793 3,793 -1,677 2,010 -18,301
20. Interest after tax of shareholders who not control 144 136 148 161 199
21. Profit after tax of parent company shareholders (19)-(20) -5,937 3,657 -1,826 1,849 -18,500
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)