ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,978,192
|
7,276,292
|
11,624,187
|
13,504,495
|
12,920,863
|
I. Cash and cash equivalents
|
509,995
|
427,653
|
2,125,625
|
2,284,400
|
1,903,248
|
1. Cash
|
289,995
|
427,653
|
2,125,625
|
2,274,400
|
1,903,248
|
2. Cash equivalents
|
220,000
|
0
|
0
|
10,000
|
0
|
II. Short-term financial investments
|
2,302,000
|
4,362,000
|
6,812,000
|
8,242,000
|
7,039,051
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,302,000
|
4,362,000
|
6,812,000
|
8,242,000
|
7,039,051
|
III. Short-term receivables
|
217,396
|
187,458
|
188,150
|
365,838
|
528,623
|
1. Short-term receivables of customers
|
44,754
|
44,654
|
1,405
|
198,512
|
298,905
|
2. Prepayments to suppliers
|
15,506
|
86,007
|
86,290
|
54,781
|
225,764
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
157,278
|
94,288
|
141,989
|
155,143
|
115,443
|
7. Provision for doubtful short-term receivables
|
-141
|
-37,490
|
-41,534
|
-42,598
|
-111,488
|
IV. Inventories
|
834,135
|
2,204,078
|
2,282,528
|
2,160,588
|
2,950,301
|
1. Inventories
|
834,430
|
2,204,078
|
2,421,843
|
2,192,195
|
2,992,365
|
2. Provision for decline in value of inventories
|
-296
|
0
|
-139,315
|
-31,607
|
-42,064
|
V. Other current assets
|
114,666
|
95,103
|
215,884
|
451,669
|
499,639
|
1. Short-term prepaid expenses
|
39,703
|
41,799
|
63,632
|
324,690
|
348,206
|
2. Deductible VAT
|
74,461
|
52,802
|
151,749
|
126,477
|
150,931
|
3. Taxes and the State Receivables
|
502
|
502
|
502
|
502
|
502
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
4,739,289
|
3,795,830
|
2,542,674
|
1,733,471
|
2,807,985
|
I. Long-term receivables
|
3
|
3
|
0
|
0
|
512
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3
|
3
|
0
|
0
|
512
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,955,429
|
3,405,623
|
2,206,853
|
1,600,175
|
1,946,194
|
1. Tangible fixed assets
|
3,899,631
|
3,366,688
|
2,159,645
|
1,249,768
|
1,571,196
|
- Cost
|
14,272,461
|
15,104,051
|
15,270,938
|
15,430,177
|
16,486,332
|
- Accumulated depreciation
|
-10,372,830
|
-11,737,363
|
-13,111,293
|
-14,180,409
|
-14,915,135
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
11,212
|
- Cost
|
0
|
0
|
0
|
0
|
11,983
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-771
|
3. Intangible fixed assets
|
55,798
|
38,935
|
47,208
|
350,408
|
363,786
|
- Cost
|
146,711
|
153,101
|
178,466
|
500,318
|
537,970
|
- Accumulated depreciation
|
-90,914
|
-114,166
|
-131,258
|
-149,910
|
-174,184
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
760,955
|
66,118
|
33,176
|
88,190
|
601,166
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
760,955
|
66,118
|
33,176
|
88,190
|
601,166
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
22,902
|
324,085
|
302,645
|
45,106
|
260,113
|
1. Long-term prepaid expenses
|
17,259
|
310,559
|
294,351
|
35,010
|
181,640
|
2. Deferred income tax assets
|
5,643
|
13,527
|
8,294
|
10,096
|
78,473
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
8,717,481
|
11,072,121
|
14,166,861
|
15,237,966
|
15,728,847
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,391,033
|
3,594,024
|
3,561,412
|
5,274,583
|
5,551,671
|
I. Current liabilities
|
2,050,152
|
3,186,611
|
2,874,436
|
4,517,258
|
4,680,730
|
1. Borrowings and short-term financial leased liabilities
|
685,407
|
689,163
|
2,559
|
845,806
|
1,229,228
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
709,127
|
794,797
|
1,028,476
|
1,989,283
|
1,611,511
|
4. Advances from customers
|
118,183
|
285,547
|
106,451
|
23,308
|
233,212
|
5. Taxes and other payables to the State Budget
|
31,067
|
94,738
|
71,484
|
74,088
|
50,532
|
6. Payables to employees
|
98,041
|
187,589
|
136,581
|
150,052
|
168,883
|
7. Short-term accrued expenses
|
126,023
|
553,157
|
238,922
|
444,104
|
466,158
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
127,382
|
386,498
|
304,137
|
65,902
|
64,017
|
12. Provision for short term payables
|
0
|
0
|
679,261
|
588,969
|
616,681
|
13. Bonus and welfare fund
|
154,922
|
195,121
|
306,565
|
335,746
|
240,509
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
340,881
|
407,414
|
686,976
|
757,325
|
870,941
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
137,062
|
2,676
|
1,048
|
2,964
|
119,527
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
203,819
|
404,737
|
685,927
|
754,361
|
751,413
|
B. OWNER'S EQUITY
|
6,326,448
|
7,478,097
|
10,605,449
|
9,963,383
|
10,177,177
|
I. ShareHolder's equity
|
6,326,448
|
7,478,097
|
10,605,449
|
9,963,383
|
10,177,177
|
1. Owner's investment capital
|
5,294,000
|
5,294,000
|
5,294,000
|
5,294,000
|
5,294,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
3,665
|
3,665
|
3,665
|
3,665
|
3,665
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
418,967
|
965,858
|
2,260,185
|
2,593,275
|
2,964,212
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
583,467
|
1,187,985
|
3,018,455
|
2,044,851
|
1,882,513
|
- After tax undistributed profit accumulated to the end of prior period
|
110,779
|
106,429
|
234,726
|
1,425,163
|
984,148
|
- Profit after tax undistributed this period
|
472,689
|
1,081,556
|
2,783,729
|
619,688
|
898,365
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
26,347
|
26,588
|
29,143
|
27,591
|
32,786
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
8,717,481
|
11,072,121
|
14,166,861
|
15,237,966
|
15,728,847
|